The Home Depot is a leading specialty retailer of hardware and home improvement products and is the second-largest retail store chain in the United States. It operates large warehouse-style stores. In 2014 and 2015, Home Depot invested in five new stores. The following table provides summary hypothetical data for Home Depot.

	2014	2015
Number of stores (total)	2,269	2,274
Sales revenues	*$83,176	*$88,519
Inventory	*$11,079	*$11,809
Capital Expenditures, net	*$1,442	*$1,503

* in millions

Instructions

Using the information above, a report in Excel for 2015 and 2016 showing the company's:

1. Number of stores (Average for the year)
2. Sales revenues
3. Inventory
4. Capital expenditures (net) for the year

For simplicity, assume that in 2016, Home Depot's sales revenues will grow, but only because it will open new stores. At this time, Home Depot is not sure how many stores it will open in 2016, so you are tasked with creating a spreadsheet that will automatically update based on the input provided. For example, if one enters that 10 new stores will be opened in 2016, the 2016 column should update with the new correct information. If 20 stores are entered, then the 2016 column should update with these new calculations. Assume that each new store that is opened will only be open for business for an average of one-half of the year.