Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement , also known as a profit and loss (P&L) statement , provides a snapshot of a companys financial performance during a specified

The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a companys financial performance during a specified period of time. It reports a firms gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders.

The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firms revenues and expenses to the period in which they are incurred, not necessarily when cash is received or paid. Investors and analysts use the information presented in the income statement, and the other financial statements and reports, to evaluate the companys financial performance and condition.

Consider the following scenario:

Fuzzy Button Clothing Companys income statement reports data for its first year of operation. The firms CEO would like sales to increase by 25% next year.

1. Fuzzy Button is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT).
2. The companys operating costs (excluding depreciation and amortization) remain at 80.00% of net sales, and its depreciation and amortization expenses remain constant from year to year.
3. The companys tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT).
4. In Year 2, Fuzzy Button expects to pay $200,000 and $321,300 of preferred and common stock dividends, respectively.

Complete the Year 2 income statement data for Fuzzy Button, then answer the questions that follow. Round each dollar value to the nearest whole dollar.

Fuzzy Button Clothing Company
Income Statement
Years Ending December 31
Year 2 (Forecasted) Year 1
Net sales $10,000,000
Fixed operating costs, except depreciation and amortization

(

)

(8,000,000)
Depreciation and amortization expenses (400,000) (400,000)
Net operating income (or EBIT) $1,600,000
Interest

(

)

(160,000)
Earnings before taxes (or EBT) $1,440,000
Taxes (40%)

(

)

(576,000)
Net Income $864,000
Preferred dividends

(

)

(200,000)
Earnings available to common stockholders (EAC) $664,000
Common dividends

(

)

(259,200)
Addition to retained earnings $549,700 $404,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Introduction To Institutions Investments And Management

Authors: Ronald W. Melicher, Edgar A. Norton

12th Edition

0471675792, 9780471675792

More Books

Students also viewed these Finance questions