Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period
The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they are incurred, not necessarily when cash is received or paid. Investors and analysts use the information presented in the income statement, and the other financial statements and reports, to evaluate the company's financial performance and condition. Consider the following scenario: Green Caterpillar Garden Supplies Inc's income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year. 1. Green Caterpillar is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation Ind amortization) remain at 65.00% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Green Caterpillar expects to pay $100,000 and $2,432,700 of preferred and common stock dividends, respectively. Complete the Year? income statement data for Green Caterpillar, then answer the questions that follow. Round each dollar value to the nearest whole Complete the Year 2 income statement data for Green Caterpillar, then answer the questions that follow. Round each dollar value to the nearest whole. dollar. Green Caterpillar Garden Supplies Inc. Income Statement Years Ending December 31 Year 2 (Forecasted) Year 1 Net sales $30,000,000 Fixed operating costs, except depreciation and amortization (19,500,000) Depreciation and amortization expenses (1,200,000) (1,200,000) Net operating income (or EBIT) $9,300,000. (930,000) $8,370,000 Interest Earnings before taxes (or EBT) Taxes (40%) Net Income Preferred dividends Earnings available to common stockholders (EAC) Common dividends Addition to retained earnings i (3,348,000) $5,022,000 (100,000) $4,922,000 (2.005,800) $3,549,050 $2,913,200
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started