Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, also known as the profit and lass (PR) statement, provides a snapshot of the financial performance of a company during a specified

image text in transcribedimage text in transcribedimage text in transcribed

The income statement, also known as the profit and lass (PR) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's grass income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or pald. Investors and analysts use the Information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition Consider the following scenario: Blue Hamster Manufacturing Inc.'s Income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year: 1. Blur Hamster is able to achieve this level of increased sales, but its interest casts increase fram 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation and amortization) remain at 65% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Blue Hamster expects to pay $200,000 and $2,280,556 of preferred and common stack dividends, respectively. Complete the Year 2 income statement data for Blue Hamster, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Blue Hamster Manufacturing Inc. Income Statement for Year Ending December 31 Year 1 Year 2 (Forecasted) Net sales Less: Operating costs, except depreciation and amortization $30,000,000 19,500,000 1,200,000 $9,300,000 1,200,000 Less: Depreciation and amortization expenses Operating income (or EBIT) Less: Interest expense Pre-tax income (or EBT) 930,000 8,370,000 2,092,500 $6,277,500 Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends 200,000 6,077,500 1,883,250 Contribution to retained earnings $4,194,250 $5,121,531 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Blue Hamster has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Blue Hamster has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to in Year 2. Blue Hamster's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. . It is to say that Blue Hamster's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $4,194,250 and $5,121,531, respectively. This is because of the items reported in the income statement involve payments and receipts of cash

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Re Imagining Offshore Finance

Authors: Christopher M. Bruner

1st Edition

0190466871, 978-0190466879

More Books

Students also viewed these Finance questions

Question

compassion is a new orphanage in the phillipines

Answered: 1 week ago