Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Macrosoft Corporation. MACROSOFT CORPORATION Income Statement
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Macrosoft Corporation.
MACROSOFT CORPORATION Income Statement For the Year Ended December 31, 2021 ($ in millions) | ||||||
Revenues and gains: | ||||||
Sales | $ | 304.00 | ||||
Gain on sale of cash equivalents | 1.70 | |||||
Gain on sale of investments | 23.70 | $ | 329.40 | |||
Expenses and loss: | ||||||
Cost of goods sold | $ | 117.00 | ||||
Salaries | 39.70 | |||||
Interest expense | 11.70 | |||||
Insurance | 19.70 | |||||
Depreciation | 9.70 | |||||
Patent amortization | 3.70 | |||||
Loss on sale of land | 5.70 | 207.20 | ||||
Income before tax | 122.20 | |||||
Income tax expense | 61.10 | |||||
Net income | $ | 61.10 | ||||
Reconciliation of Net Income to Net Cash Flows from Operating Activities ($ in millions) | |||
Net income | $ | 61.10 | |
Adjustments for noncash effects: | |||
Depreciation expense | 9.70 | ||
Patent amortization expense | 3.70 | ||
Loss on sale of land | 5.70 | ||
Gain on sale of investment | (23.70 | ) | |
Decrease in accounts receivable | 5.70 | ||
Increase in inventory | (11.70 | ) | |
Increase in accounts payable | 17.70 | ||
Decrease in bond discount | 0.70 | ||
Increase in salaries payable | 5.70 | ||
Decrease in prepaid insurance | 3.70 | ||
Increase in income tax payable | 9.70 | ||
Net cash flows from operating activities | $ | 88.00 | |
Required:
Prepare the cash flows from the operating activities section of the statement of cash flows (direct method). (Enter your answers in millions rounded to 2 decimal places (i.e., 5,500,000 should be entered as 5.50). Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started