Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement and the cash flows from the operating activities section of the statement of cash flows are provided below for Syntric Company. The

The income statement and the cash flows from the operating activities section of the statement of cash flows are provided below for Syntric Company. The merchandise inventory account balance neither increased nor decreased during the reporting period. Syntric had no liability for insurance, deferred income taxes, or interest at any time during the period.

SYNTRIC COMPANY Income Statement For the Year Ended December 31, 2013 ($ in 000s)
Sales $ 300.4
Cost of goods sold (188.4 )
Gross margin 112.0
Salaries expense $ 27.8
Insurance expense 18.5
Depreciation expense 10.5
Depletion expense 5.2
Bond interest expense 12.1 (74.1 )
Gains and losses:
Gain on sale of equipment 16.5
Loss on sale of land (7.2 )
Income before tax 47.2
Income tax expense (23.6 )
Net income $ 23.6
Cash Flows from Operating Activities:
Cash received from customers $ 238
Cash paid to suppliers (176 )
Cash paid to employees (23.0 )
Cash paid for interest (10.3 )
Cash paid for insurance (14.2 )
Cash paid for income taxes (12.2 )
Net cash flows from operating activities $ 2.3

Prepare a schedule to reconcile net income to net cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands rounded to 1 decimal place (i.e., 5,500,000 should be entered as 5.5).)

Net income 23.6

adjustments for non cash

depreciation expense 10.5

deplecition 5.2

Gain on sale of equip?________

Loss on sale of land?_________

Changes in operation assetts and liabilities

Increase in A/R?_______

Increse in A/P?____________

Increase in salaries payable?________

Decrease in prepaid insurance?_________

Decrease in bond discount?_________

Increase in income tax payable?________

Net casflows from operating activities?_____________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing IT Infrastructures For Compliance

Authors: Martin Weiss, Michael G. Solomon

2nd Edition

1284090701, 978-1284090703

More Books

Students also viewed these Accounting questions

Question

22. How does absolute code differ from relocatable code?

Answered: 1 week ago

Question

=+2. Why does the brand want to advertise?

Answered: 1 week ago