Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement and unclassified statement of financial position for Sandhill, Inc. follow: SANDHILL, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash
The income statement and unclassified statement of financial position for Sandhill, Inc. follow:
SANDHILL, INC. Statement of Financial Position December 31 | |||||||
Assets | 2018 | 2017 | |||||
Cash | $99,400 | $48,800 | |||||
Held for trading investments | 123,000 | 112,500 | |||||
Accounts receivable | 79,500 | 41,900 | |||||
Inventory | 122,100 | 94,500 | |||||
Prepaid expenses | 18,500 | 28,200 | |||||
Property, plant, and equipment | 314,000 | 284,500 | |||||
Accumulated depreciation | (45,500 | ) | (53,800 | ) | |||
Total assets | $711,000 | $556,600 | |||||
Liabilities and Shareholders Equity | |||||||
Accounts payable | $97,000 | $73,900 | |||||
Accrued liabilities | 11,600 | 7,700 | |||||
Bank loan payable | 127,400 | 180,500 | |||||
Common shares | 230,000 | 180,000 | |||||
Retained earnings | 245,000 | 114,500 | |||||
Total liabilities and shareholders equity | $711,000 | $556,600 |
SANDHILL, INC. Income Statement Year Ended December 31, 2018 | ||||||
Sales | $509,600 | |||||
Cost of goods sold | 185,850 | |||||
Gross profit | 323,750 | |||||
Operating expenses | 116,410 | |||||
Income from operations | 207,340 | |||||
Other revenues and expenses | ||||||
Unrealized gain on held for trading investments | $10,500 | |||||
Interest expense | (4,700 | ) | 5,800 | |||
Income before income tax | 213,140 | |||||
Income tax expense | 42,000 | |||||
Net income | $171,140 |
Additional information:
1. | Prepaid expenses and accrued liabilities relate to operating expenses. | |
2. | An unrealized gain on held for trading investments of $10,500 was recorded. | |
3. | New equipment costing $87,000 was purchased for $24,900 cash and a $62,100 long-term bank loan payable. | |
4. | Old equipment having an original cost of $57,500 was sold for $1,600. | |
5. | Accounts payable relate to merchandise creditors. | |
6. | Some of the bank loan was repaid during the year. | |
7. | A dividend was paid during the year. | |
8. | Operating expenses include $46,100 of depreciation expense and a $1,500 loss on disposal of equipment. |
(a) Prepare the statement of cash flows, using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started