Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheet, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheet, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2015
Net sales $ 2,636,000
Expenses:
Cost of goods sold $ 1,600,000
Operating expenses 788,000
Depreciation expense 20,000
Loss on sale of land 7,300
Interest expense 11,500
Income tax expense 41,000
Total expenses 2,467,800
Net income $ 168,200

VIDEO PHONES, INC. Balance Sheet December 31
2015 2014
Assets
Current assets:
Cash $ 159,180 $ 85,940
Accounts receivable 73,300 53,000
Inventory 105,000 128,000
Prepaid rent 9,120 4,560
Long-term assets:
Investments 98,000 0
Land 203,000 226,000
Equipment 256,000 203,000
Accumulated depreciation (60,600) (40,600)
Total assets $ 843,000 $ 659,900
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 59,700 $ 74,000
Interest payable 5,300 8,600
Income tax payable 14,300 13,300
Long-term liabilities:
Notes payable 271,000 218,000
Stockholders' equity:
Common stock 230,000 230,000
Retained earnings 262,700 116,000
Total liabilities and stockholders equity $ 843,000 $ 659,900

Additional Information for 2015:
1. Purchase investment in bonds for $98,000.
2. Sell land costing $23,000 for only $15,700, resulting in a $7,300 loss on sale of land.
3.

Purchase $53,000 in equipment by borrowing $53,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $21,500.

Required:

Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing Assurance And Consulting Services

Authors: Kurt F. Reding, Paul J. Sobel, Urton L. Anderson, Michael J. Head, Sridhar Ramamoorti, Mark Salamasick, Contributing Writer, Cris Ridd, Richard Tuschman

1st Edition

0894136100, 978-0894136108

More Books

Students also viewed these Accounting questions