Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015
Net sales $ 2,580,000
Gain on sale of land 6,000
Total revenues 2,586,000
Expenses:
Cost of goods sold $ 1,640,000
Operating expenses 613,000
Depreciation expense 31,000
Interest expense 32,000
Income tax expense 78,000
Total expenses 2,394,000
Net income $ 192,000

VIRTUAL GAMING SYSTEMS Balance Sheet December 31
2015 2014
Assets
Current assets:
Cash $ 355,520 $ 291,840
Accounts receivable 66,200 82,000
Inventory 157,000 143,000
Prepaid rent 4,480 6,960
Long-term assets:
Investments 213,000 120,000
Land 214,000 268,000
Equipment 246,000 218,000
Accumulated depreciation (140,000) (109,000)
Total assets $ 1,116,200 $ 1,020,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 34,000 $ 96,000
Interest payable 5,000 3,800
Income tax payable 24,200 28,000
Long-term liabilities:
Notes payable 261,000 233,000
Stockholders' equity:
Common stock 438,000 380,000
Retained earnings 354,000 280,000
Total liabilities and stockholders equity $ 1,116,200 $ 1,020,800

Additional Information for 2015:
1. Purchase additional investment in stocks for $93,000.
2. Sell land costing $54,000 for $60,000, resulting in a $6,000 gain on sale of land.
3.

Purchase $28,000 in equipment by borrowing $28,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $118,000.
5. Issue common stock for $58,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert F. Meigs, Jan R. Williams, Susan F Haka, Mark S. Bettner

10th Edition

0072316373, 978-0072316377

More Books

Students also viewed these Accounting questions