Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015
Net sales $ 2,540,000
Gain on sale of land 4,000
Total revenues 2,544,000
Expenses:
Cost of goods sold $ 1,620,000
Operating expenses 609,000
Depreciation expense 27,000
Interest expense 28,000
Income tax expense 74,000
Total expenses 2,358,000
Net income $ 186,000

VIRTUAL GAMING SYSTEMS Balance Sheet December 31
2015 2014
Assets
Current assets:
Cash $ 277,260 $ 217,920
Accounts receivable 70,600 86,000
Inventory 151,000 139,000
Prepaid rent 4,240 6,480
Long-term assets:
Investments 199,000 110,000
Land 212,000 264,000
Equipment 238,000 214,000
Accumulated depreciation (134,000) (107,000)
Total assets $ 1,018,100 $ 930,400
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 32,000 $ 92,000
Interest payable 4,500 3,400
Income tax payable 22,600 26,000
Long-term liabilities:
Notes payable 253,000 229,000
Stockholders' equity:
Common stock 394,000 340,000
Retained earnings 312,000 240,000
Total liabilities and stockholders equity $ 1,018,100 $ 930,400

Additional Information for 2015:
1. Purchase additional investment in stocks for $89,000.
2. Sell land costing $52,000 for $56,000, resulting in a $4,000 gain on sale of land.
3.

Purchase $24,000 in equipment by borrowing $24,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $114,000.
5. Issue common stock for $54,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing And Assurance Services

Authors: Philomena Leung, Paul Coram, Barry J. Cooper, Peter Richardson

6th Edition

1118615247, 9781118615249

More Books

Students also viewed these Accounting questions