Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
The income statement, balance sheets, and additional information for Cloud Mangu are provided. CLOUD MANGU Income Statement For the Year Ended December 31, 2024 Net
The income statement, balance sheets, and additional information for Cloud Mangu are provided.
CLOUD MANGU | ||
---|---|---|
Income Statement | ||
For the Year Ended December 31, 2024 | ||
Net sales | $ 2,636,000 | |
Expenses: | ||
Cost of goods sold | $ 1,600,000 | |
Operating expenses | 788,000 | |
Depreciation expense | 20,000 | |
Loss on sale of land | 7,300 | |
Interest expense | 11,500 | |
Income tax expense | 41,000 | |
Total expenses | 2,467,800 | |
Net income | $ 168,200 |
CLOUD MANGU | ||
---|---|---|
Balance Sheets | ||
December 31 | ||
2024 | 2023 | |
Assets | ||
Current assets: | ||
Cash | $ 159,180 | $ 85,940 |
Accounts receivable | 73,300 | 53,000 |
Inventory | 105,000 | 128,000 |
Prepaid rent | 9,120 | 4,560 |
Long-term assets: | ||
Investments | 98,000 | 0 |
Land | 203,000 | 226,000 |
Equipment | 256,000 | 203,000 |
Accumulated depreciation | (60,600) | (40,600) |
Total assets | $ 843,000 | $ 659,900 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 59,700 | $ 74,000 |
Interest payable | 5,300 | 8,600 |
Income tax payable | 14,300 | 13,300 |
Long-term liabilities: | ||
Notes payable | 271,000 | 218,000 |
Stockholders' equity: | ||
Common stock | 230,000 | 230,000 |
Retained earnings | 262,700 | 116,000 |
Total liabilities and stockholders equity | $ 843,000 | $ 659,900 |
Additional Information for 2024:
- Purchased investment in bonds for $98,000.
- Sold land for $15,700. The land originally was purchased for $23,000, resulting in a $7,300 loss being recorded at the time of the sale.
- Purchased $53,000 in equipment by issuing a $53,000 long-term note payable to the seller. No cash was exchanged in the transaction.
- Declared and paid a cash dividend of $21,500.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.
Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started