Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement, balance sheets, and additional information for Communication Accessories are provided. COMMUNICATION ACCESSORIES Income Statement For the Year Ended December 31, 2021 Revenues
The income statement, balance sheets, and additional information for Communication Accessories are provided.
COMMUNICATION ACCESSORIES Income Statement For the Year Ended December 31, 2021 | ||||||
Revenues | $ | 2,800,000 | ||||
Gain on sale of land | 4,000 | |||||
Total revenues | 2,804,000 | |||||
Expenses: | ||||||
Cost of goods sold | $ | 1,900,000 | ||||
Operating expenses | 575,000 | |||||
Depreciation expense | 38,000 | |||||
Interest expense | 16,000 | |||||
Income tax expense | 63,000 | |||||
Total expenses | 2,592,000 | |||||
Net income | $ | 212,000 | ||||
COMMUNICATION ACCESSORIES Balance Sheets December 31 | |||||||
2021 | 2020 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 182,000 | $ | 187,000 | |||
Accounts receivable | 83,000 | 95,000 | |||||
Inventory | 121,000 | 138,000 | |||||
Prepaid rent | 7,000 | 5,000 | |||||
Long-term assets: | |||||||
Investment in stock | 195,000 | 100,000 | |||||
Land | 230,000 | 260,000 | |||||
Equipment | 305,000 | 225,000 | |||||
Accumulated depreciation | (138,000 | ) | (100,000 | ) | |||
Total assets | $ | 985,000 | $ | 910,000 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 40,000 | $ | 58,000 | |||
Interest payable | 1,000 | 2,000 | |||||
Income tax payable | 12,000 | 10,000 | |||||
Long-term liabilities: | |||||||
Notes payable | 285,000 | 205,000 | |||||
Stockholders' equity: | |||||||
Common stock | 350,000 | 350,000 | |||||
Retained earnings | 297,000 | 285,000 | |||||
Total liabilities and stockholders equity | $ | 985,000 | $ | 910,000 | |||
Additional Information for 2021:
- Purchase additional investment in stocks for $95,000.
- Sell land costing $30,000 for $34,000 resulting in a $4,000 gain on sale of land.
- Purchase $80,000 in equipment by borrowing $80,000 with a note payable due in three years. No cash is exchanged in the transaction.
- The company declares and pays a cash dividend of $200,000.
Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started