Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 $164,270 Net revenues: Expenses: Cost of goods sold Operating expenses Depreciation expense Interest expense Income tax expense $38,500 51,400 17,250 6,785 14,500 Total expenses 128,435 $ 35,835 Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 Increase (I) or Decrease (D) 2022 2021 Assets Current assets: 64,500 $116,068 (1) 47,600 (I) 7,000 (I) 3,600 (D) Cash Accounts receivable Inventory Other current assets 180,568 47,600 7,000 900 4,500 Long-term assets: 0 500,000 (I) 800,000 (I) 22,000 (I) (25,250)(8,000)17,250 (I) Land Buildings Equipment Accumulated depreciation 500,000 800,000 62,000 40,000 $1 ,572,818 $101,000 Total assets Liabilities and Stockholders' Equity Current liabilities $20,800 750 14,500 21,000 523,883 2,800 $18,000 (I) Accounts payable Interest payable Income tax payable Other current liabilities 750 14,000 500 (I) 21,000 (I) 30,000 493,883 (I) Notes payable (current and long-term) Stockholders' equity: 20,000 100,000 (I) 904,000 (I) 24,435 (I) (90,000) (I) Common stock Paid-in capital Retained earnings Treasury stock 120,000 904,000 57,885 90,000 33,450 $1,572,818 $101,000 Total liabilities and stockholders' equity Additional Information for 2022: 1. Land of $500,000 was obtained by issuing a note payable to the seller. 2. Buildings of $800,000 and equipment of $22,000 were purchased using cash 3. Monthly payments during the year reduced notes payable by $6,117 4. Issued common stock for $1,000,000 5. Purchased 10,000 shares of treasury stock for $15 per share. 6. Sold 4,000 shares of treasury stock at $16 per share 7. Declared and paid a cash dividend of $11,400 Required: Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) GREAT ADVENTURES, INC Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started