Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 181,150
Expenses:
Cost of goods sold $ 39,300
Operating expenses 61,160
Depreciation expense 18,450
Interest expense 8,780
Income tax expense 15,300
Total expenses 142,990
Net income $ 38,160

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 241,656 $ 59,220 $ 182,436 (I)
Accounts receivable 49,040 0 49,040 (I)
Inventory 8,600 0 8,600 (I)
Other current assets 1,060 5,140 4,080 (D)
Long-term assets:
Land 660,000 0 660,000 (I)
Buildings 848,000 0 848,000 (I)
Equipment 78,480 48,000 30,480 (I)
Accumulated depreciation (26,850 ) (8,400 ) 18,450 (I)
Total assets $ 1,859,986 $ 109,400
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 27,840 $ 3,120 $ 24,720 (I)
Interest payable 830 830
Income tax payable 15,300 14,160 1,140 (I)
Other current liabilities 25,800 0 25,800 (I)
Notes payable (current and long-term) 683,526 31,600 651,926 (I)
Stockholders equity:
Common stock 136,000 20,000 116,000 (I)
Paid-in capital 1,049,600 0 1,049,600 (I)
Retained earnings 59,090 34,250 24,840 (I)
Treasury stock (138,000 ) 0 (138,000 ) (I)
Total liabilities and stockholders equity $ 1,859,986 $ 109,400

Additional Information for 2022:

  1. Land of $660,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $848,000 and equipment of $30,480 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $8,074.
  4. Issued common stock for $1,160,000.
  5. Purchased 11,600 shares of treasury stock for $23 per share.
  6. Sold 5,600 shares of treasury stock at $24 per share.
  7. Declared and paid a cash dividend of $13,320.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Decision Making

Authors: Seohee Park

1st Edition

B08HCQCN2G

More Books

Students also viewed these Accounting questions