Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 172,710
Expenses:
Cost of goods sold $ 38,900
Operating expenses 56,280
Depreciation expense 17,850
Interest expense 7,782
Income tax expense 14,900
Total expenses 135,712
Net income $ 36,998

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 211,112 $ 61,860 $ 149,252 (I)
Accounts receivable 48,320 0 48,320 (I)
Inventory 7,800 0 7,800 (I)
Other current assets 980 4,820 3,840 (D)
Long-term assets:
Land 580,000 0 580,000 (I)
Buildings 824,000 0 824,000 (I)
Equipment 70,240 44,000 26,240 (I)
Accumulated depreciation (26,050 ) (8,200 ) 17,850 (I)
Total assets $ 1,716,402 $ 105,200
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 24,320 $ 2,960 $ 21,360 (I)
Interest payable 790 790
Income tax payable 14,900 14,080 820 (I)
Other current liabilities 23,400 0 23,400 (I)
Notes payable (current and long-term) 603,704 30,800 572,904 (I)
Stockholders equity:
Common stock 128,000 20,000 108,000 (I)
Paid-in capital 976,800 0 976,800 (I)
Retained earnings 58,488 33,850 24,638 (I)
Treasury stock (114,000 ) 0 (114,000 ) (I)
Total liabilities and stockholders equity $ 1,716,402 $ 105,200

Additional Information for 2022:

  1. Land of $580,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $824,000 and equipment of $26,240 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $7,096.
  4. Issued common stock for $1,080,000.
  5. Purchased 10,800 shares of treasury stock for $19 per share.
  6. Sold 4,800 shares of treasury stock at $20 per share.
  7. Declared and paid a cash dividend of $12,360

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

GREAT ADVENTURES, INC.
Statement of Cash Flows
For the Year Ended December 31, 2022
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flow from operating activities $0
Cash Flows from Investing Activities
Net cash flow from investing activities 0
Cash Flows from Financing Activities
Net cash flows from financing activities 0
0
Cash at the beginning of the period
Cash at the end of the period $0
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions