Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 166,380
Expenses:
Cost of goods sold $ 38,600
Operating expenses 52,620
Depreciation expense 17,400
Interest expense 7,034
Income tax expense 15,280
Total expenses 130,934
Net income $ 35,446

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 188,204 $ 65,200 $ 123,004 (I)
Accounts receivable 47,780 0 47,780 (I)
Inventory 7,200 0 7,200 (I)
Other current assets 920 4,580 3,660 (D)
Long-term assets:
Land 520,000 0 520,000 (I)
Buildings 806,000 0 806,000 (I)
Equipment 64,060 41,000 23,060 (I)
Accumulated depreciation (25,450 ) (8,050 ) 17,400 (I)
Total assets $ 1,608,714 $ 102,050
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 21,000 $ 2,840 $ 18,160 (I)
Interest payable 760 760
Income tax payable 15,280 14,020 1,260 (I)
Other current liabilities 21,600 0 21,600 (I)
Notes payable (current and long-term) 543,838 30,200 513,638 (I)
Stockholders equity:
Common stock 122,000 20,000 102,000 (I)
Paid-in capital 922,200 0 922,200 (I)
Retained earnings 58,036 33,550 24,486 (I)
Treasury stock (96,000 ) 0 (96,000 ) (I)
Total liabilities and stockholders equity $ 1,608,714 $ 102,050

Additional Information for 2022:

  1. Land of $520,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $806,000 and equipment of $23,060 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $6,362.
  4. Issued common stock for $1,020,000.
  5. Purchased 10,200 shares of treasury stock for $16 per share.
  6. Sold 4,200 shares of treasury stock at $17 per share.
  7. Declared and paid a cash dividend of $12,320.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

image text in transcribed

GREAT ADVENTURES, INC. Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities S 0 Nel cash flow from operating activities Cash Flows from Investing Activities 0 Net cash flow from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note Noncash Activities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Governmental Accounting

Authors: Steven M. Bragg

2022nd Edition

1642210781, 978-1642210781

More Books

Students also viewed these Accounting questions