The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below. GREAT ADVENTURES, INCORPORATED Income Statement For the Year Ended December
The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below.
GREAT ADVENTURES, INCORPORATED | ||
Income Statement | ||
For the Year Ended December 31, 2025 | ||
Net revenues: | $198,030 | |
---|---|---|
Expenses: | ||
Cost of goods sold | $40,100 | |
Operating expenses | 70,920 | |
Depreciation expense | 19,650 | |
Interest expense | 10,775 | |
Income tax expense | 16,100 | |
Total expenses | 157,545 | |
Net income | $ 40,485 | |
GREAT ADVENTURES, INCORPORATED | ||||
Balance Sheets | ||||
December 31, 2025 and 2024 | ||||
2025 | 2024 | Increase (I) or Decrease (D) | ||
---|---|---|---|---|
Assets | ||||
Current assets: | ||||
Cash | $ 302,742 | $ 53,940 | $ 248,802 | (I) |
Accounts receivable | 50,480 | 0 | 50,480 | (I) |
Inventory | 10,200 | 0 | 10,200 | (I) |
Other current assets | 1,220 | 5,780 | 4,560 | (D) |
Long-term assets: | ||||
Land | 820,000 | 0 | 820,000 | (I) |
Buildings | 896,000 | 0 | 896,000 | (I) |
Equipment | 94,960 | 56,000 | 38,960 | (I) |
Accumulated depreciation | (28,450) | (8,800) | 19,650 | (I) |
Total assets | $2,147,152 | $117,800 | ||
Liabilities and Stockholders Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 34,880 | $ 3,440 | $ 31,440 | (I) |
Interest payable | 910 | 910 | ||
Income tax payable | 16,100 | 14,320 | 1,780 | (I) |
Other current liabilities | 30,600 | 0 | 30,600 | (I) |
Notes payable (current and long-term) | 843,167 | 33,200 | 809,967 | (I) |
Stockholders equity: | ||||
Common stock | 152,000 | 20,000 | 132,000 | (I) |
Paid-in capital | 1,195,200 | 0 | 1,195,200 | (I) |
Retained earnings | 60,295 | 35,050 | 25,245 | (I) |
Treasury stock | (186,000) | 0 | (186,000) | (I) |
Total liabilities and stockholders equity | $2,147,152 | $117,800 |
Additional Information for 2025:
1) Land of $820,000 was obtained by issuing a note payable to the seller.
2) Buildings of $896,000 and equipment of $38,960 were purchased using cash.
3) Monthly payments during the year reduced notes payable by $10,033.
4) Issued common stock for $1,320,000.
5) Purchased 13,200 shares of treasury stock for $31 per share.
6) Sold 7,200 shares of treasury stock at $32 per share.
7) Declared and paid a cash dividend of $15,240.
Required:
Prepare the statement of cash flows for the year ended December 31, 2025, using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started