Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 170,600
Expenses:
Cost of goods sold $ 38,800
Operating expenses 55,060
Depreciation expense 17,700
Interest expense 7,533
Income tax expense 14,800
Total expenses 133,893
Net income $ 36,707

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 203,476 $ 62,520 $ 140,956 (I)
Accounts receivable 48,140 0 48,140 (I)
Inventory 7,600 0 7,600 (I)
Other current assets 960 4,740 3,780 (D)
Long-term assets:
Land 560,000 0 560,000 (I)
Buildings 818,000 0 818,000 (I)
Equipment 68,180 43,000 25,180 (I)
Accumulated depreciation (25,850 ) (8,150 ) 17,700 (I)
Total assets $ 1,680,506 $ 104,150
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 23,440 $ 2,920 $ 20,520 (I)
Interest payable 780 780
Income tax payable 14,800 14,060 740 (I)
Other current liabilities 22,800 0 22,800 (I)
Notes payable (current and long-term) 583,749 30,600 553,149 (I)
Stockholders equity:
Common stock 126,000 20,000 106,000 (I)
Paid-in capital 958,600 0 958,600 (I)
Retained earnings 58,337 33,750 24,587 (I)
Treasury stock (108,000 ) 0 (108,000 ) (I)
Total liabilities and stockholders equity $ 1,680,506 $ 104,150

Additional Information for 2022:

  1. Land of $560,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $818,000 and equipment of $25,180 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $6,851.
  4. Issued common stock for $1,060,000.
  5. Purchased 10,600 shares of treasury stock for $18 per share.
  6. Sold 4,600 shares of treasury stock at $19 per share.
  7. Declared and paid a cash dividend of $12,120.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Non-Accountants

Authors: David Horner

10th Edition

0749472812, 978-0749472818

More Books

Students also viewed these Accounting questions

Question

Under what circumstances is polygraph testing of employees legal?

Answered: 1 week ago