Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic, racing, TEAM) $ 555,000
Sales revenue (MU watches) 130,000
Total revenues $ 685,000
Expenses:
Cost of goods sold (watches) 76,000
Operating expenses 304,876
Depreciation expense 56,000
Interest expense 30,324
Income tax expense 60,600
Total expenses 527,800
Net income $ 157,200

GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019
2020 2019 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 313,784 $ 144,000 $ 169,784 (I)
Accounts receivable 54,000 41,000 13,000 (I)
Inventory 17,900 14,600 3,300 (I)
Other current assets 13,900 11,600 2,300 (I)
Long-term assets:
Land 600,000 0 600,000 (I)
Buildings 1,000,000 0 1,000,000 (I)
Equipment 71,000 71,000
Accumulated depreciation (82,750) (26,750) 56,000 (I)
Total assets $ 1,987,834 $ 255,450
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 12,900 $ 9,600 $ 3,300 (I)
Interest payable 810 810
Income tax payable 60,600 41,000 19,600 (I)
Long-term liabilities:
Notes payable 555,284 33,000 522,284 (I)
Stockholders' Equity:
Common stock 120,000 20,000 100,000 (I)
Paid-in capital 1,105,000 0 1,105,000 (I)
Retained earnings 193,240 151,040 42,200 (I)
Treasury stock (60,000) 0 (60,000) (I)
Total liabilities and stockholders equity $ 1,987,834 $ 255,450

Additional Information for 2020:

1. Borrowed $560,000 in January 2020. Made 12 monthly payments during the year, reducing the balance of the loan by $37,716.

2. Issued common stock for $1,200,000.

3. Purchased 10,000 shares of treasury stock for $12 per share.

4. Reissued 5,000 shares of treasury stock at $13 per share.

5. Declared and paid a cash dividend of $115,000.

Required:

Prepare the statement of cash flows for the year ended December 31, 2020, using the indirectmethod. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting IFRS Principles

Authors: Ilse Lubbe, Goolam Modack, Shelly Herbert

5th Edition

0190746920, 978-0190746926

More Books

Students also viewed these Accounting questions

Question

Choose one product and describe the 4Es on that product.

Answered: 1 week ago

Question

Solve the following 1,4 3 2TT 5x- 1+ (15 x) dx 5X

Answered: 1 week ago