Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below. GREAT ADVENTURES, INCORPORATED Income Statement For the Year Ended December

The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below.

GREAT ADVENTURES, INCORPORATED
Income Statement
For the Year Ended December 31, 2025
Net revenues: $195,920
Expenses:
Cost of goods sold $40,000
Operating expenses 69,700
Depreciation expense 19,500
Interest expense 10,526
Income tax expense 16,000
Total expenses 155,726
Net income $ 40,194

GREAT ADVENTURES, INCORPORATED
Balance Sheets
December 31, 2025 and 2024
2025 2024 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 295,106 $ 54,600 $ 240,506 (I)
Accounts receivable 50,300 0 50,300 (I)
Inventory 10,000 0 10,000 (I)
Other current assets 1,200 5,700 4,500 (D)
Long-term assets:
Land 800,000 0 800,000 (I)
Buildings 890,000 0 890,000 (I)
Equipment 92,900 55,000 37,900 (I)
Accumulated depreciation (28,250) (8,750) 19,500 (I)
Total assets $2,111,256 $116,750
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 34,000 $ 3,400 $ 30,600 (I)
Interest payable 900 900
Income tax payable 16,000 14,300 1,700 (I)
Other current liabilities 30,000 0 30,000 (I)
Notes payable (current and long-term) 823,212 33,000 790,212 (I)
Stockholders equity:
Common stock 150,000 20,000 130,000 (I)
Paid-in capital 1,177,000 0 1,177,000 (I)
Retained earnings 60,144 34,950 25,194 (I)
Treasury stock (180,000) 0 (180,000) (I)
Total liabilities and stockholders equity $2,111,256 $116,750

Additional Information for 2025:

Land of $800,000 was obtained by issuing a note payable to the seller.

Buildings of $890,000 and equipment of $37,900 were purchased using cash.

Monthly payments during the year reduced notes payable by $9,788.

Issued common stock for $1,300,000.

Purchased 13,000 shares of treasury stock for $30 per share.

Sold 7,000 shares of treasury stock at $31 per share.

Declared and paid a cash dividend of $15,000.

Required:

Prepare the statement of cash flows for the year ended December 31, 2025, using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Marketing

Authors: David Brown, Alex Thompson

1st Edition

0367773422, 9780367773427

More Books

Students also viewed these Accounting questions

Question

Do I really need this item?

Answered: 1 week ago