Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 174,820
Expenses:
Cost of goods sold $ 39,000
Operating expenses 57,500
Depreciation expense 18,000
Interest expense 8,032
Income tax expense 15,000
Total expenses 137,532
Net income $ 37,288

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 218,748 $ 61,200 $ 157,548 (I)
Accounts receivable 48,500 0 48,500 (I)
Inventory 8,000 0 8,000 (I)
Other current assets 1,000 4,900 3,900 (D)
Long-term assets:
Land 600,000 0 600,000 (I)
Buildings 830,000 0 830,000 (I)
Equipment 72,300 45,000 27,300 (I)
Accumulated depreciation (26,250 ) (8,250 ) 18,000 (I)
Total assets $ 1,752,298 $ 106,250
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 25,200 $ 3,000 $ 22,200 (I)
Interest payable 800 800
Income tax payable 15,000 14,100 900 (I)
Other current liabilities 24,000 0 24,000 (I)
Notes payable (current and long-term) 623,660 31,000 592,660 (I)
Stockholders equity:
Common stock 130,000 20,000 110,000 (I)
Paid-in capital 995,000 0 995,000 (I)
Retained earnings 58,638 33,950 24,688 (I)
Treasury stock (120,000 ) 0 (120,000 ) (I)
Total liabilities and stockholders equity $ 1,752,298 $ 106,250

Additional Information for 2022:

  1. Land of $600,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $830,000 and equipment of $27,300 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $7,340.
  4. Issued common stock for $1,100,000.
  5. Purchased 11,000 shares of treasury stock for $20 per share.
  6. Sold 5,000 shares of treasury stock at $21 per share.
  7. Declared and paid a cash dividend of $12,600.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley

12th Edition

0136128270, 9780136128274

More Books

Students also viewed these Accounting questions

Question

Write down the Limitation of Beer - Lamberts law?

Answered: 1 week ago

Question

Discuss the Hawthorne experiments in detail

Answered: 1 week ago

Question

Explain the characteristics of a good system of control

Answered: 1 week ago

Question

State the importance of control

Answered: 1 week ago