Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 185,370
Expenses:
Cost of goods sold $ 39,500
Operating expenses 63,600
Depreciation expense 18,750
Interest expense 9,279
Income tax expense 15,500
Total expenses 146,629
Net income $ 38,741

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 256,928 $ 57,900 $ 199,028 (I)
Accounts receivable 49,400 0 49,400 (I)
Inventory 9,000 0 9,000 (I)
Other current assets 1,100 5,300 4,200 (D)
Long-term assets:
Land 700,000 0 700,000 (I)
Buildings 860,000 0 860,000 (I)
Equipment 82,600 50,000 32,600 (I)
Accumulated depreciation (27,250 ) (8,500 ) 18,750 (I)
Total assets $ 1,931,778 $ 111,500
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 29,600 $ 3,200 $ 26,400 (I)
Interest payable 850 850
Income tax payable 15,500 14,200 1,300 (I)
Other current liabilities 27,000 0 27,000 (I)
Notes payable (current and long-term) 723,437 32,000 691,437 (I)
Stockholders equity:
Common stock 140,000 20,000 120,000 (I)
Paid-in capital 1,086,000 0 1,086,000 (I)
Retained earnings 59,391 34,450 24,941 (I)
Treasury stock (150,000 ) 0 (150,000 ) (I)
Total liabilities and stockholders equity $ 1,931,778 $ 111,500

Additional Information for 2022:

  1. Land of $700,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $860,000 and equipment of $32,600 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $8,563.
  4. Issued common stock for $1,200,000.
  5. Purchased 12,000 shares of treasury stock for $25 per share.
  6. Sold 6,000 shares of treasury stock at $26 per share.
  7. Declared and paid a cash dividend of $13,800.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

IFRS edition volume 2

978-0470613474, 470613475, 978-0470616314

More Books

Students also viewed these Accounting questions