Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC.
Income Statement
For the year ended December 31, 2022
Net revenues: $ 179,040
Expenses:
Cost of goods sold $ 39,200
Operating expenses 59,940
Depreciation expense 18,300
Interest expense 8,530
Income tax expense 15,200
Total expenses 141,170
Net income $ 37,870

GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2022 and 2021
Increase (I) or
2022 2021 Decrease (D)
Assets
Current assets:
Cash $ 234,020 $ 59,880 $ 174,140 (I)
Accounts receivable 48,860 0 48,860 (I)
Inventory 8,400 0 8,400 (I)
Other current assets 1,040 5,060 4,020 (D)
Long-term assets:
Land 640,000 0 640,000 (I)
Buildings 842,000 0 842,000 (I)
Equipment 76,420 47,000 29,420 (I)
Accumulated depreciation (26,650 ) (8,350 ) 18,300 (I)
Total assets $ 1,824,090 $ 108,350
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 26,960 $ 3,080 $ 23,880 (I)
Interest payable 820 820
Income tax payable 15,200 14,140 1,060 (I)
Other current liabilities 25,200 0 25,200 (I)
Notes payable (current and long-term) 663,570 31,400 632,170 (I)
Stockholders equity:
Common stock 134,000 20,000 114,000 (I)
Paid-in capital 1,031,400 0 1,031,400 (I)
Retained earnings 58,940 34,150 24,790 (I)
Treasury stock (132,000 ) 0 (132,000 ) (I)
Total liabilities and stockholders equity $ 1,824,090 $ 108,350

Additional Information for 2022:

  1. Land of $640,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $842,000 and equipment of $29,420 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $7,830.
  4. Issued common stock for $1,140,000.
  5. Purchased 11,400 shares of treasury stock for $22 per share.
  6. Sold 5,400 shares of treasury stock at $23 per share.
  7. Declared and paid a cash dividend of $13,080.

Required:

Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)

GREAT ADVENTURES, INC.
Statement of Cash Flows
For the Year Ended December 31, 2022
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flow from operating activities $0
Cash Flows from Investing Activities
Net cash flow from investing activities 0
Cash Flows from Financing Activities
Net cash flows from financing activities 0
0
Cash at the beginning of the period
Cash at the end of the period $0
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Irregularities Frauds And The Necessity Of Technical Auditing In Construction Industry

Authors: A. L. M. Ameer

1st Edition

1481799754, 978-1481799751

More Books

Students also viewed these Accounting questions

Question

4. How is culture a contested site?

Answered: 1 week ago