Question
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.
VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $ 2,576,000 Expenses: Cost of goods sold $ 1,550,000 Operating expenses 778,000 Depreciation expense 19,000 Loss on sale of land 7,200 Interest expense 11,000 Income tax expense 40,000 Total expenses 2,405,200 Net income $ 170,800
VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: Cash $ 152,320 $ 77,560 Accounts receivable 72,200 52,000 Inventory 105,000 127,000 Prepaid rent 8,880 4,440 Long-term assets: Investments 97,000 0 Land 202,000 224,000 Equipment 254,000 202,000 Accumulated depreciation (59,400 ) (40,400 ) Total assets $ 832,000 $ 646,600 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 58,800 $ 73,000 Interest payable 5,200 8,400 Income tax payable 14,200 13,200 Long-term liabilities: Notes payable 269,000 217,000 Stockholders' equity: Common stock 220,000 220,000 Retained earnings 264,800 115,000 Total liabilities and stockholders' equity $ 832,000 $ 646,600
Additional Information for 2021:
- Purchase investment in bonds for $97,000.
- Sell land costing $22,000 for only $14,800, resulting in a $7,200 loss on sale of land.
- Purchase $52,000 in equipment by issuing a $52,000 long-term note payable to the seller. No cash is exchanged in the transaction.
- Declare and pay a cash dividend of $21,000.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started