Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided! VIDEO PHONES, INO Income Statement For the Year Ended December 31,

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided! VIDEO PHONES, INO Income Statement For the Year Ended December 31, 2018 Net sales $ 3,636.000 Expenses Cost of goods sold $ 2,450,000 Operating expenses 958,000 Depreciation expense 37.000 Loss on sale of land 9.000 Interest expense 20,000 Income tax expense 58,000 Total expenses 3.532.000 Net income $ 104.000 VIDEO PHONES. INC. Dahit VIDEO PHONES INC Balance Sheets December 31 2018 2017 Assets Current assets: Cash 254,600 $ 227,800 Accounts receivable 92,000 70,000 Inventory 105.000 145,000 Prepaid rent 14.400 7,200 Long-term assets: Investments 115.000 O Land 220,000 260,000 Equipment 290,000 220,000 Accumulated depreciation (81,000) (44,000) Total assets $ 1,010,000 $ 886.000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity Common stock Retained earnings 75,000 $ 7,000 16,000 91,000 12,000 15,000 305,000 235,000 400,000 207000 400,000 133,000 Total liabilities and stockholders equity $ 1.010.000 $ 886,000 Retained earnings 207000 133.000 Total liabilities and stockholders' equity $ 1,010,000 $ 886,000 Additional Information for 2018: 1. Purchase investment in bonds for $115,000 2 Sell land costing $40,000 for only $31,000, resulting in a $9.000 loss on sale of land. 3. Purchase $70,000 in equipment by borrowing $70,000 with a note payable due in three years. No cash is exchanged in the transaction 4. Declare and pay a cash dividend of $30,000, Required: Prepare the statement of cash flows using the Indirect method. Disclose any noncash transactions in an accompanying note (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES INC Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities flows from operating activities Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach

Authors: Jeffrey Slater, Debra Good

14th Canadian Edition

0135222419, 978-0135222416

More Books

Students also viewed these Accounting questions