Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. The income statement, balance sheets, and additional information for Video Phones,
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. $2,636,000 VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales Expenses: Cost of goods sold $1,600,000 Operating expenses 788,000 Depreciation expense 20,000 Loss on sale of land 7,300 Interest expense 11,500 Income tax expense 41,000 Total expenses Net income 2,467,800 $ 168,200 VIDEO PHONES, INC. Balance Sheets cemb 31 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation $ 159, 180 73,300 105,000 9,120 $ 85,940 53,000 128,000 4,560 98,000 203,000 256,000 (60,600) 226,000 203,000 (40,600) dern Ann VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $ 159, 180 73,300 105,000 9,120 $ 85,940 53,000 128,000 4,560 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 98,000 203,000 256,000 (60,600) $ 843,000 0 226,000 203,000 (40,600) $659,900 $ 59,700 5,300 14,300 $ 74,000 8,600 13,300 271,000 218,000 230,000 262,700 $ 843,000 230,000 116,000 $659,900 Additional Information for 2021. Additional Information for 2021: 1. Purchase investment in bonds for $98,000. 2. Sell land costing $23,000 for only $15,700, resulting in a $7,300 loss on sale of land. 3. Purchase $53,000 in equipment by issuing a $53,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $21,500. Required: Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: S 0 Net cash flows from operating activities Cash Flows from Investing Activities: $ 0 Net cash flows from operating activities Cash Flows from Investing Activities: 0 Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities 0 Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started