Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2021
Net sales $ 3,386,000
Expenses:
Cost of goods sold $ 2,200,000
Operating expenses 908,000
Depreciation expense 32,000
Loss on sale of land 8,500
Interest expense 17,500
Income tax expense 53,000
Total expenses 3,219,000
Net income $ 167,000

VIDEO PHONES, INC.
Balance Sheets
December 31
2021 2020
Assets
Current assets:
Cash $ 270,300 $ 185,900
Accounts receivable 86,500 65,000
Inventory 105,000 140,000
Prepaid rent 13,200 6,600
Long-term assets:
Investments 110,000 0
Land 215,000 250,000
Equipment 280,000 215,000
Accumulated depreciation (75,000 ) (43,000 )
Total assets $ 1,005,000 $ 819,500
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 70,500 $ 86,000
Interest payable 6,500 11,000
Income tax payable 15,500 14,500
Long-term liabilities:
Notes payable 295,000 230,000
Stockholders' equity:
Common stock 350,000 350,000
Retained earnings 267,500 128,000
Total liabilities and stockholders equity $ 1,005,000 $ 819,500

Additional Information for 2021:

  1. Purchase investment in bonds for $110,000.
  2. Sell land costing $35,000 for only $26,500, resulting in a $8,500 loss on sale of land.
  3. Purchase $65,000 in equipment by issuing a $65,000 long-term note payable to the seller. No cash is exchanged in the transaction.
  4. Declare and pay a cash dividend of $27,500.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management And Cost Accounting

Authors: Charles T. Horngren (Author), Alnoor Bhimani (Author), Srikant M. Datar (Author), George Foster

2nd Edition

0273651838, 978-0273651833

More Books

Students also viewed these Accounting questions

Question

analyze how research and writing unites with design.

Answered: 1 week ago