Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31,

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided.

VIDEO PHONES, INCORPORATED
Income Statement
For the Year Ended December 31, 2024
Net sales $3,436,000
Expenses:
Cost of goods sold $2,250,000
Operating expenses 918,000
Depreciation expense 33,000
Loss on sale of land 8,600
Interest expense 18,000
Income tax expense 54,000
Total expenses 3,281,600
Net income $ 154,400

VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $267,160 $194,280
Accounts receivable 87,600 66,000
Inventory 105,000 141,000
Prepaid rent 13,440 6,720
Long-term assets:
Investments 111,000 0
Land 216,000 252,000
Equipment 282,000 216,000
Accumulated depreciation (76,200) (43,200)
Total assets $1,006,000 $832,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 71,400 $ 87,000
Interest payable 6,600 11,200
Income tax payable 15,600 14,600
Long-term liabilities:
Notes payable 297,000 231,000
Stockholders' equity:
Common stock 360,000 360,000
Retained earnings 255,400 129,000
Total liabilities and stockholders equity $1,006,000 $832,800

Additional Information for 2024:

  1. Purchased investment in bonds for $111,000.
  2. Sold land for $27,400. The land originally was purchased for $36,000, resulting in a $8,600 loss being recorded at the time of the sale.
  3. Purchased $66,000 in equipment by issuing a $66,000 long-term note payable to the seller. No cash was exchanged in the transaction.
  4. Declared and paid a cash dividend of $28,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Please keep in mind what I have entered so far and is surrounded in blue so is not verified and may not be 100% accurate.

Problem 11-4A (Algo) Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. Additional Information for 2024: 1. Purchased investment in bonds for $111,000. 2. Sold land for $27,400. The land originally was purchased for $36,000, resulting in a $8,600 loss being recorded at the time of the sale. 3. Purchased $66,000 in equipment by issuing a $66,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $28,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.) \begin{tabular}{|c|c|c|} \hline VIDEOPHONES,INCORPORATEDBalanceSheetsDecember31 & 2024 & 2023 \\ \hline \multicolumn{3}{|l|}{ Assets } \\ \hline \multicolumn{3}{|l|}{ Current assets: } \\ \hline Cash & $267,160 & $194,280 \\ \hline Accounts receivable & 87,600 & 66,000 \\ \hline Inventory & 105,000 & 141,000 \\ \hline Prepaid rent & 13,440 & 6,720 \\ \hline \multicolumn{3}{|l|}{ Long-term assets: } \\ \hline Investments & 111,000 & 0 \\ \hline Land & 216,000 & 252,000 \\ \hline Equipment & 282,000 & 216,000 \\ \hline Accumulated depreciation & (76,200) & (43,200) \\ \hline Total assets & $1,006,000 & $832,800 \\ \hline \multicolumn{3}{|l|}{ Liabilities and Stockholders' Equity } \\ \hline \multicolumn{3}{|l|}{ Current liabilities: } \\ \hline Accounts payable & $71,400 & $87,000 \\ \hline Interest payable & 6,600 & 11,200 \\ \hline Income tax payable & 15,600 & 14,600 \\ \hline \multicolumn{3}{|l|}{ Long-term liabilities: } \\ \hline Notes payable & 297,000 & 231,000 \\ \hline \multicolumn{3}{|l|}{ Stockholders' equity: } \\ \hline Common stock & 360,000 & 360,000 \\ \hline Retained earnings & 255,400 & 129,000 \\ \hline Total liabilities and stockholders' equity & $1,006,000 & $832,800 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management And Cost Accounting Tools And Concepts In A Central European Context

Authors: Andreas Taschner, Michel Charifzadeh

1st Edition

3527508228, 978-3527508228

More Books

Students also viewed these Accounting questions