Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2018
Net sales $ 2,886,000
Expenses:
Cost of goods sold $ 1,800,000
Operating expenses 828,000
Depreciation expense 24,000
Loss on sale of land 7,700
Interest expense 13,500
Income tax expense 45,000

Total expenses 2,718,200

Net income $ 167,800

VIDEO PHONES, INC. Balance Sheet December 31
2018 2017
Assets
Current assets:
Cash $ 196,620 $ 119,460
Accounts receivable 77,700 57,000
Inventory 105,000 132,000
Prepaid rent 10,080 5,040
Long-term assets:
Investments 102,000 0
Land 207,000 234,000
Equipment 264,000 207,000
Accumulated depreciation (65,400) (41,400)

Total assets $ 897,000 $ 713,100

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 63,300 $ 78,000
Interest payable 5,700 9,400
Income tax payable 14,700 13,700
Long-term liabilities:
Notes payable 279,000 222,000
Stockholders' equity:
Common stock 270,000 270,000
Retained earnings 264,300 120,000

Total liabilities and stockholders equity $ 897,000 $ 713,100

Additional Information for 2018: 1. Purchase investment in bonds for $102,000. 2. Sell land costing $27,000 for only $19,300, resulting in a $7,700 loss on sale of land. 3. Purchase $57,000 in equipment by borrowing $57,000 with a note payable due in three years. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $23,500.

Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Interpreting And Analyzing Financial Statements

Authors: Karen P. Schoenebeck

3rd Edition

0130082163, 9780130082169

More Books

Students also viewed these Accounting questions

Question

World trade routes bind the world together. Discuss.

Answered: 1 week ago

Question

What is the history of this situation?

Answered: 1 week ago