Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Video Phones, Inc., are provided.

VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2018
Net sales $ 3,486,000
Expenses:
Cost of goods sold $ 2,300,000
Operating expenses 928,000
Depreciation expense 34,000
Loss on sale of land 8,700
Interest expense 18,500
Income tax expense 55,000

Total expenses 3,344,200


Net income $ 141,800





VIDEO PHONES, INC.
Balance Sheet
December 31
2018 2017
Assets
Current assets:
Cash $ 264,020 $ 202,660
Accounts receivable 88,700 67,000
Inventory 105,000 142,000
Prepaid rent 13,680 6,840
Long-term assets:
Investments 112,000 0
Land 217,000 254,000
Equipment 284,000 217,000
Accumulated depreciation (77,400) (43,400)




Total assets $ 1,007,000 $ 846,100








Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 72,300 $ 88,000
Interest payable 6,700 11,400
Income tax payable 15,700 14,700
Long-term liabilities:
Notes payable 299,000 232,000
Stockholders' equity:
Common stock 370,000 370,000
Retained earnings 243,300 130,000




Total liabilities and stockholders equity $ 1,007,000 $ 846,100









Additional Information for 2018: 1. Purchase investment in bonds for $112,000. 2. Sell land costing $37,000 for only $28,300, resulting in a $8,700 loss on sale of land. 3. Purchase $67,000 in equipment by borrowing $67,000 with a note payable due in three years. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $28,500.

image text in transcribed

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from operating Activities: Adjustments to reconcile net income to net cash flows from operating activities Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Applications Of Statistical Sampling To Auditing

Authors: Alvin A. Arens, James K. Loebbecke

1st Edition

0130391565, 978-0130391568

More Books

Students also viewed these Accounting questions

Question

How does selection differ from recruitment ?

Answered: 1 week ago