Question
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,
The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.
VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales $ 2,560,000 Gain on sale of land 5,000 Total revenues 2,565,000
Expenses: Cost of goods sold $ 1,630,000 Operating expenses 611,000 Depreciation expense 29,000 Interest expense 30,000 Income tax expense 76,000 Total expenses 2,376,000 Net income $ 189,000
VIRTUAL GAMING SYSTEMS Balance Sheets December 31 | ||||
2018 | 2017 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 331,240 | $ | 269,880 |
Accounts receivable | 68,400 | 84,000 | ||
Inventory | 154,000 | 141,000 | ||
Prepaid rent | 4,360 | 6,720 | ||
Long-term assets: | ||||
Investments | 191,000 | 100,000 | ||
Land | 213,000 | 266,000 | ||
Equipment | 242,000 | 216,000 | ||
Accumulated depreciation | (137,000) | (108,000) | ||
|
|
|
| |
Total assets | $ | 1,067,000 | $ | 975,600 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 33,000 | $ | 94,000 |
Interest payable | 4,600 | 3,600 | ||
Income tax payable | 23,400 | 27,000 | ||
Long-term liabilities: | ||||
Notes payable | 257,000 | 231,000 | ||
Stockholders' equity: | ||||
Common stock | 416,000 | 360,000 | ||
Retained earnings | 333,000 | 260,000 | ||
|
|
|
| |
Total liabilities and stockholders equity | $ | 1,067,000 | $ | 975,600
|
Additional Information for 2018:
1. Purchase additional investment in stocks for $91,000.
2. Sell land costing $53,000 for $58,000, resulting in a $5,000 gain on sale of land.
3. Purchase $26,000 in equipment by borrowing $26,000 with a note payable due in three years. No cash is exchanged in the transaction.
4. Declare and pay a cash dividend of $116,000.
5. Issue common stock for $56,000.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started