Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales $ 2,560,000
Gain on sale of land 5,000
Total revenues 2,565,000
Expenses:
Cost of goods sold $ 1,630,000
Operating expenses 611,000
Depreciation expense 29,000
Interest expense 30,000
Income tax expense 76,000
Total expenses 2,376,000
Net income $ 189,000

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2018 2017
Assets
Current assets:
Cash $ 331,240 $ 269,880
Accounts receivable 68,400 84,000
Inventory 154,000 141,000
Prepaid rent 4,360 6,720
Long-term assets:
Investments 191,000 100,000
Land 213,000 266,000
Equipment 242,000 216,000
Accumulated depreciation (137,000) (108,000)
Total assets $ 1,067,000 $ 975,600
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 33,000 $ 94,000
Interest payable 4,600 3,600
Income tax payable 23,400 27,000
Long-term liabilities:
Notes payable 257,000 231,000
Stockholders' equity:
Common stock 416,000 360,000
Retained earnings 333,000 260,000
Total liabilities and stockholders equity $ 1,067,000 $ 975,600

Additional Information for 2018:

1. Purchase additional investment in stocks for $91,000.

2. Sell land costing $53,000 for $58,000, resulting in a $5,000 gain on sale of land.

3. Purchase $26,000 in equipment by borrowing $26,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $116,000.

5. Issue common stock for $56,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

image text in transcribed

VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

9781119563099

Students also viewed these Accounting questions