Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021
Net sales $ 2,400,000
Gain on sale of land 9,000
Total revenues 2,409,000
Expenses:
Cost of goods sold $ 1,550,000
Operating expenses 595,000
Depreciation expense 13,000
Interest expense 14,000
Income tax expense 60,000
Total expenses 2,232,000
Net income $ 177,000

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021 2020
Assets
Current assets:
Cash $ 107,300 $ 50,800
Accounts receivable 66,000 80,000
Inventory 130,000 125,000
Prepaid rent 2,800 4,200
Long-term assets:
Investments 175,000 100,000
Land 154,000 199,000
Equipment 210,000 200,000
Accumulated depreciation (113,000 ) (100,000 )
Total assets $ 732,100 $ 659,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 25,000 $ 78,000
Interest payable 3,100 2,000
Income tax payable 32,000 34,000
Long-term liabilities:
Notes payable 255,000 245,000
Stockholders' equity:
Common stock 240,000 200,000
Retained earnings 177,000 100,000
Total liabilities and stockholders equity $ 732,100 $ 659,000

Additional Information for 2021:

  1. Purchase additional investment in stocks for $75,000.

  2. Sell land costing $45,000 for $54,000, resulting in a $9,000 gain on sale of land.

  3. Purchase $10,000 in equipment by issuing a $10,000 long-term note payable to the seller. No cash is exchanged in the transaction.

  4. Declare and pay a cash dividend of $100,000.

  5. Issue common stock for $40,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Cost Accounting

Authors: T.R.Sikka

7th Edition

8130918706, 978-8130918709

More Books

Students also viewed these Accounting questions

Question

In an essay format, describe themajor types of inventory costs.

Answered: 1 week ago