Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales $ 2,570,000
Gain on sale of land 5,500

Total revenues 2,575,500
Expenses:
Cost of goods sold $ 1,635,000
Operating expenses 612,000
Depreciation expense 30,000
Interest expense 31,000
Income tax expense 77,000

Total expenses 2,385,000

Net income $ 190,500

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2018 2017
Assets
Current assets:
Cash $ 343,380 $ 280,860
Accounts receivable 67,300 83,000
Inventory 155,500 142,000
Prepaid rent 4,420 6,840
Long-term assets:
Investments 202,000 110,000
Land 213,500 267,000
Equipment 244,000 217,000
Accumulated depreciation (138,500) (108,500)

Total assets $ 1,091,600 $ 998,200

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 33,500 $ 95,000
Interest payable 4,800 3,700
Income tax payable 23,800 27,500
Long-term liabilities:
Notes payable 259,000 232,000
Stockholders' equity:
Common stock 427,000 370,000
Retained earnings 343,500 270,000

Total liabilities and stockholders equity $ 1,091,600 $ 998,200

Additional Information for 2018:

1. Purchase additional investment in stocks for $92,000.

2. Sell land costing $53,500 for $59,000, resulting in a $5,500 gain on sale of land.

3. Purchase $27,000 in equipment by borrowing $27,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $117,000.

5. Issue common stock for $57,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory

Authors: Craig Deegan

3rd Edition

0070277265, 978-0070277267

More Books

Students also viewed these Accounting questions