Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2021
Net sales $ 2,530,000
Gain on sale of land 3,500
Total revenues 2,533,500
Expenses:
Cost of goods sold $ 1,615,000
Operating expenses 608,000
Depreciation expense 26,000
Interest expense 27,000
Income tax expense 73,000
Total expenses 2,349,000
Net income $ 184,500

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2021 2020
Assets
Current assets:
Cash $ 265,120 $ 206,940
Accounts receivable 71,700 87,000
Inventory 149,500 138,000
Prepaid rent 4,180 6,360
Long-term assets:
Investments 188,000 100,000
Land 211,500 263,000
Equipment 236,000 213,000
Accumulated depreciation (132,500 ) (106,500 )
Total assets $ 993,500 $ 907,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 31,500 $ 91,000
Interest payable 4,300 3,300
Income tax payable 22,200 25,500
Long-term liabilities:
Notes payable 251,000 228,000
Stockholders' equity:
Common stock 383,000 330,000
Retained earnings 301,500 230,000
Total liabilities and stockholders equity $ 993,500 $ 907,800

Additional Information for 2021:

  1. Purchase additional investment in stocks for $88,000.

  2. Sell land costing $51,500 for $55,000, resulting in a $3,500 gain on sale of land.

  3. Purchase $23,000 in equipment by issuing a $23,000 long-term note payable to the seller. No cash is exchanged in the transaction.

  4. Declare and pay a cash dividend of $113,000.

  5. Issue common stock for $53,000.

Required:

Prepare the statement of cash flows for Virtual Gaming Systems using the direct method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

discuss the models practical implications for job (re)design.

Answered: 1 week ago

Question

In bargaining, does it really matter who makes the first offer?

Answered: 1 week ago