Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales $ 2,600,000
Gain on sale of land 7,000

Total revenues 2,607,000
Expenses:
Cost of goods sold $ 1,650,000
Operating expenses 615,000
Depreciation expense 33,000
Interest expense 34,000
Income tax expense 80,000

Total expenses 2,412,000

Net income $ 195,000

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2018 2017
Assets
Current assets:
Cash $ 409,500 $ 343,800
Accounts receivable 64,000 80,000
Inventory 160,000 145,000
Prepaid rent 4,600 7,200
Long-term assets:
Investments 205,000 110,000
Land 215,000 270,000
Equipment 250,000 220,000
Accumulated depreciation (143,000) (110,000)

Total assets $ 1,165,100 $ 1,066,000

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 35,000 $ 98,000
Interest payable 5,100 4,000
Income tax payable 25,000 29,000
Long-term liabilities:
Notes payable 265,000 235,000
Stockholders' equity:
Common stock 460,000 400,000
Retained earnings 375,000 300,000

Total liabilities and stockholders equity $ 1,165,100 $ 1,066,000

Additional Information for 2018:

1. Purchase additional investment in stocks for $95,000.

2. Sell land costing $55,000 for $62,000, resulting in a $7,000 gain on sale of land.

3. Purchase $30,000 in equipment by borrowing $30,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $120,000.

5. Issue common stock for $60,000.

--------------------------------------------------------------------------------------------------------------------------------------------------

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information System Audit How To Control The Digital Disruption

Authors: Philippe Peret

1st Edition

1032136162, 978-1032136165

More Books

Students also viewed these Accounting questions

Question

Appreciate the rationale for having a human resources department.

Answered: 1 week ago

Question

What are some global employee and labor relations problems?

Answered: 1 week ago