Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31,

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2018
Net sales $ 2,540,000
Gain on sale of land 4,000

Total revenues 2,544,000
Expenses:
Cost of goods sold $ 1,620,000
Operating expenses 609,000
Depreciation expense 27,000
Interest expense 28,000
Income tax expense 74,000

Total expenses 2,358,000

Net income $ 186,000

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2018 2017
Assets
Current assets:
Cash $ 277,260 $ 217,920
Accounts receivable 70,600 86,000
Inventory 151,000 139,000
Prepaid rent 4,240 6,480
Long-term assets:
Investments 199,000 110,000
Land 212,000 264,000
Equipment 238,000 214,000
Accumulated depreciation (134,000) (107,000)

Total assets $ 1,018,100 $ 930,400

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 32,000 $ 92,000
Interest payable 4,500 3,400
Income tax payable 22,600 26,000
Long-term liabilities:
Notes payable 253,000 229,000
Stockholders' equity:
Common stock 394,000 340,000
Retained earnings 312,000 240,000

Total liabilities and stockholders equity $ 1,018,100 $ 930,400

Additional Information for 2018:

1. Purchase additional investment in stocks for $89,000.

2. Sell land costing $52,000 for $56,000, resulting in a $4,000 gain on sale of land.

3. Purchase $24,000 in equipment by borrowing $24,000 with a note payable due in three years. No cash is exchanged in the transaction.

4. Declare and pay a cash dividend of $114,000.

5. Issue common stock for $54,000.

VIRTUAL GAMING SYSTEMS
Statement of Cash Flows
For the Year Ended December 31, 2018
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities
Cash Flows from Investing Activities
Net cash flows from investing activities
Cash Flows from Financing Activities
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Practitioners Blueprint To Construction Auditing

Authors: Ron Risner

1st Edition

0894137263, 978-0894137266

More Books

Students also viewed these Accounting questions

Question

Why are various types of enterprise started in the society?

Answered: 1 week ago