Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement for 2020 and comparative balance sheets for 2020 and 2019 are provided below for Hughen Company. Additional information from the Company's accounting

The income statement for 2020 and comparative balance sheets for 2020 and 2019 are provided below for Hughen Company. Additional information from the Company's accounting records is also provided.

Required: Prepare the statement of cash flows of Hughen Company for the year ended December 31, 2020, typed and in good form (i.e., proper headings, sections, etc.). Use the indirect method. Be sure include any required supplementary disclosures.

Hughen Company

Income Statement

For the Year Ended December 31, 2020

($ in thousands)

Revenues

Sales revenue

$ 1,000

Dividend revenue

3

1,003

Expenses and other

Cost of goods sold

(560)

Salaries expense

(190)

Depreciation expense

(20)

Patent amortization

(3)

Loss on sale of equipment

(4)

Interest expense

(17)

Miscellaneous expenses

(8)

Gain on early extinguishment of debt

12

Income tax expense

(90)

(880)

Net Income

$ 123

Hughen Company

Comparative Balance Sheets

December 31, 2020 and 2019

($ in thousands, except per share amounts)

2020

2019

Assets

Cash

$ 88

$ 79

Accounts Receivable

220

148

Less: Allowance for doubtful accounts

(10)

(8)

Inventory

260

220

Dividends Receivable

2

1

Land

325

200

Plant and equipment

580

633

Less: Accumulated depreciation

(90)

(100)

Patents, net

30

33

Total Assets

$ 1,405

$ 1,206

Liabilities

Accounts payable

$ 260

$ 200

Salaries payable

200

210

Interest payable

2

4

Income tax payable

140

100

Bonds payable, net

121

170

Shareholders' Equity

Common stock ($5 par value per share)

250

210

Additional paid-in capital--common stock

233

170

Treasury stock

(5)

0

Retained earnings

204

142

Total Liabilities and Stockholders' Equity

$ 1,405

$ 1,206

Additional information from the accounting records:

1. Common shares outstanding were 42,000 at December 31, 2019, and were 49,500 at December 31, 2020.

2. On February 2, 2020, issued a 10% stock dividend. The market price per share of the common stock at that time was $15.

3. On March 1, 2020, issued 3,800 shares of common stock for land. The common stock had a fair value of $40,000 at that time.

4. Bonds payable on the balance sheet are comprised of multiple bond issues from prior years. On April 15, 2020, paid cash to extinguish one set of bonds payable early. The bonds that were extinguished had a face value of $50,000 and were originally issued at par.

5. Total unamortized discount on bonds payable was $10,000 at December 31, 2019, and was $9,000 at December 31, 2020. No new bonds were issued during 2020.

6. On June 30, 2020, sold equipment that originally cost $53,000, and had a current book value of $23,000, for $19,000 cash.

7. On September 30, 2020, paid a 4 cents per share cash dividend to shareholders.

8. On October 10, 2020, purchased land for $85,000 cash.

9. On December 15, 2020, purchased 500 shares of treasury stock for cash at a total cost of $5,000.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: kieso, weygandt and warfield.

14th Edition

9780470587232, 470587288, 470587237, 978-0470587287

Students also viewed these Accounting questions