Question
The income statement for 2020 and comparative balance sheets for 2020 and 2019 are provided below for Hughen Company. Additional information from the Company's accounting
The income statement for 2020 and comparative balance sheets for 2020 and 2019 are provided below for Hughen Company. Additional information from the Company's accounting records is also provided.
Required: Prepare the statement of cash flows of Hughen Company for the year ended December 31, 2020, typed and in good form (i.e., proper headings, sections, etc.). Use the indirect method. Be sure include any required supplementary disclosures.
Hughen Company
Income Statement
For the Year Ended December 31, 2020
($ in thousands)
Revenues | ||
Sales revenue | $ 1,000 | |
Dividend revenue | 3 | |
1,003 | ||
Expenses and other | ||
Cost of goods sold | (560) | |
Salaries expense | (190) | |
Depreciation expense | (20) | |
Patent amortization | (3) | |
Loss on sale of equipment | (4) | |
Interest expense | (17) | |
Miscellaneous expenses | (8) | |
Gain on early extinguishment of debt | 12 | |
Income tax expense | (90) | |
(880) | ||
Net Income | $ 123 |
Hughen Company
Comparative Balance Sheets
December 31, 2020 and 2019
($ in thousands, except per share amounts)
2020 | 2019 | |||
Assets | ||||
Cash | $ 88 | $ 79 | ||
| Accounts Receivable | 220 | 148 | |
Less: Allowance for doubtful accounts | (10) | (8) | ||
Inventory | 260 | 220 | ||
Dividends Receivable | 2 | 1 | ||
Land | 325 | 200 | ||
Plant and equipment | 580 | 633 | ||
Less: Accumulated depreciation | (90) | (100) | ||
Patents, net | 30 | 33 | ||
Total Assets | $ 1,405 | $ 1,206 | ||
Liabilities | ||||
Accounts payable | $ 260 | $ 200 | ||
Salaries payable | 200 | 210 | ||
Interest payable | 2 | 4 | ||
Income tax payable | 140 | 100 | ||
Bonds payable, net | 121 | 170 | ||
Shareholders' Equity | ||||
Common stock ($5 par value per share) | 250 | 210 | ||
Additional paid-in capital--common stock | 233 | 170 | ||
Treasury stock | (5) | 0 | ||
Retained earnings | 204 | 142 | ||
Total Liabilities and Stockholders' Equity | $ 1,405 | $ 1,206 |
Additional information from the accounting records:
1. Common shares outstanding were 42,000 at December 31, 2019, and were 49,500 at December 31, 2020.
2. On February 2, 2020, issued a 10% stock dividend. The market price per share of the common stock at that time was $15.
3. On March 1, 2020, issued 3,800 shares of common stock for land. The common stock had a fair value of $40,000 at that time.
4. Bonds payable on the balance sheet are comprised of multiple bond issues from prior years. On April 15, 2020, paid cash to extinguish one set of bonds payable early. The bonds that were extinguished had a face value of $50,000 and were originally issued at par.
5. Total unamortized discount on bonds payable was $10,000 at December 31, 2019, and was $9,000 at December 31, 2020. No new bonds were issued during 2020.
6. On June 30, 2020, sold equipment that originally cost $53,000, and had a current book value of $23,000, for $19,000 cash.
7. On September 30, 2020, paid a 4 cents per share cash dividend to shareholders.
8. On October 10, 2020, purchased land for $85,000 cash.
9. On December 15, 2020, purchased 500 shares of treasury stock for cash at a total cost of $5,000.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started