Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement for Huerra Company for last year is provided below: Total $20,800,000 12,480,000 Unit $208.00 124.80 Sales Less: Variable expenses Contribution margin Less:

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The income statement for Huerra Company for last year is provided below: Total $20,800,000 12,480,000 Unit $208.00 124.80 Sales Less: Variable expenses Contribution margin Less: Fixed expense 8,320,000 4,160,000 83.20 41.60 Net operating income Less: Income taxes @ 30% 4,160,000 1.248,000 41.60 12.48 Net income $ 2,912,000 $29.12 The company had average operating assets of $13.000.000 during the year Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover (Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (.e. 0.1234 should be entered as 12.34):) ROL 3 2.00% 2. Consider each of the following questions separately and then compute the new ROI figure. Indicate whether the ROI will increase, decrease, or remain unchanged as a result of the events described. a. By using JIT, the company is able to reduce the average level of inventory by $200,000. (The released funds are used to pay off short-term creditors.) (Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (.e., 0.1234 should be entered as 12.34).) ROI % increase b. The company achieves a savings of $10 per unit by using cheaper materials (Round intermediate and final answer to 2 decimal places. ROI increase C. The company issues bonds and uses the proceeds to purchase machinery and equipment, thus increasing the average assets by $600,000. Interest on the bonds is $60,000 per year. Sales remain unchanged. The new more efficient equipment reduces fixed production costs by $30,000 per year. (Round intermediate and final answer to 2 decimal places.) RON 30.00% decrease d. As a result of a more intense effort by the sales staff sales are increased by 20% operating assets remain unchanged. (Round intermediate and final answer to 2 decimal places.) 44.80% increase C. The company issues bonds and uses the proceeds to purchase machinery and equipment, thus increasing the average assets by $600,000. Interest on the bonds is $60,000 per year. Sales remain unchanged. The new more efficient equipment reduces fixed production costs by $30,000 per year. (Round intermediate and final answer to 2 decimal places.) RON 30.00% decrease d. As a result of a more intense effort by the sales staff sales are increased by 20% operating assets remain unchanged. (Round intermediate and final answer to 2 decimal places.) ROL 44.80% increase e. Obsolete items of inventory carried on the records at a cost of $90,000 are scrapped and sold for 25% of the book value. (Use full amount of scrap while calculating average operating assets. Round intermediate calculation to decimal places. Enter your percentage answer founded to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) RON % increase 1. The company uses $600.000 in cash received on accounts receivable) to repurchase and retire some of its common shares. The net effect of this transaction is a $600.000 change in average operating assets (Use full amount of scrap while calculating average operating assets. Round intermediate calculation to 2 decimal places. Enter your percentage answer founded to 2 decimal places i.e... 0.1234 should be entered as 12.34):) ROL % increase g. The company pays a cash dividend to its shareholders, which results in a $200,000 change in average operating assets. (Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (i.e., 0.1234 should be entered as 12.34). ROI % increase The income statement for Huerra Company for last year is provided below. Sales Less: Variable expenses Total $20,800,000 12,480,000 Unit $208,00 124.80 Contribution margin Less: Fixed expense 8,320,000 4,160,000 83.20 41.60 Net operating income Less: Income taxes @ 30% 4,160,000 1,248,000 41.60 12.48 Net income $ 2,912,000 $29.12 The company had average operating assets of $13.000.000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover. (Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (i... 0.1234 should be entered as 12.34).) ROI b. The company achieves a savings of $10 per unit by using cheaper materials (Round intermediate and final answer to 2 decimal places.) ROI % increase c. The company issues bonds and uses the proceeds to purchase machinery and equipment, thus increasing the average assets by $600,000. Interest on the bonds is $60,000 per year. Sales remain unchanged. The new more efficient equipment reduces fixed production costs by $30,000 per year. (Round intermediate and final answer to 2 decimal places.) ROI % decrease d. As a result of a more intense effort by the sales staff, sales are increased by 20%, operating assets remain unchanged. (Round intermediate and final answer to 2 decimal places.) ROI increase e. Obsolete items of inventory carried on the records at a cost of $90,000 are scrapped and sold for 25% of the book value. (Use full amount of scrap while calculating average operating assets. Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) ROI % increase f. The company uses $600,000 in cash (received on accounts receivable) to repurchase and retire some of its common shares. The net effect of this transaction is a $600,000 change in average operating assets. (Use full amount of scrap while calculating average operating assets. Round intermediate calculation to 2 decimal places. Enter your percentage answer rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) ROL 1% increase

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Benefit Analysis Concepts And Practice

Authors: Anthony E. Boardman, David H. Greenberg, Aidan R. Vining, David L. Weimer

3rd Edition

0131435833, 978-0131435834

More Books

Students also viewed these Accounting questions

Question

What is meant by the term codon? What is the function of a codon?

Answered: 1 week ago