Question
The income statement for Performance Limited is given below along with some supplementary information. Division A Division B Division C Division D Corporate Office Total
The income statement for Performance Limited is given below along with some supplementary information.
Division A | Division B | Division C | Division D | Corporate Office | Total | |
---|---|---|---|---|---|---|
Sales | $3,400 | $5,000 | $11,800 | $6,800 | $27,000 | |
Cost of Goods Sold | 1,800 | 2,800 | 6,600 | 3,700 | 14,900 | |
Gross Margin | 1,600 | 2,200 | 5,200 | 3,100 | 12,100 | |
Selling, General and Administrative Expenses | 70 | 720 | 2,450 | 1,100 | 5,200 | 9,540 |
Corporate office Allocation | 655 | 963 | 2,272 | 1,310 | (5,200) | 0 |
Operating Income | 875 | 517 | 478 | 690 | 2,560 | |
Interest Expense | 0 | 0 | 0 | 112 | 112 | |
Net Income before Taxes | 875 | 517 | 478 | 578 | 2,448 | |
Income Tax expense | 350 | 207 | 191 | 231 | 979 | |
Net Income before Discontinued Operations | 525 | 310 | 287 | 347 | 1,469 | |
Loss (after taxes) from Discontinued Operation | (277) | |||||
Net Income | $1,192 | |||||
Division A | Division B | Division C | Division D | Corporate Office | Total | |
---|---|---|---|---|---|---|
Assets | $1,400 | $2,900 | $3,800 | $3,200 | $600 | $11,900 |
Return on investment | 37.5% | 10.7% | 7.6% | 10.8% | 12.3% | |
Shareholder's Equity | $5,800 |
Notes
Division A is relatively new and sales have grown 9% year over year for its first three years and are forecasted to grow 7% and 6% over the next two years.
Division B has been operating for the past 7 years. It has two manufacturing plants that are running below capacity and executive management at Corporate Office have advised the General Manager of the Division to move all production to one plant as head office is going to sell the unneeded machinery and equipment that is on the books at a value of $700,000. The statements above have segregated the costs to date of discontinuing the operations of the idle plant.
Division C is the oldest division (over 30 years old) with mature products. Its workforce is very stable and has very little turnover in personnel. Head office calculations show that It is earning 7.6% based on assets valued at $3,800,000.
Division D has been in existence for six years and is much more volatile than the other divisions. Sales have varied by as much as 15% year to year. This past year, sales were up 10% from the prior year but down 5% from the year before last. Management is forecasting an average of 5% growth in sales up to 2017. Corporate Office issued bonds to finance this division.
The corporate office makes all capital investment and financing decisions for the operating divisions and allocates its costs to the operating divisions The weighted average cost of capital is 10% and the Board of Directors at the Parent Company have discussed their goal to ensure all divisions that cannot earn tis 10% threshold should be shut down with resources devoted to division with greater returns and future growth.
The Board and executive management have focused their attention almost entirely on the niche markets of Divisions A, B, and D over the past few year as they see this as the future of the firm. To motivate the general managers, the Board is proposing a bonus plan to reward divisions earning in excess of the 10% Weighted Average Cost of Capital.
All divisions are budgeting the same gross margin percent for the next three years.
Required:
What are the key issues you see in terms of the current performance evaluation and plans to close divisions not earning the 10% cost of capital?
Hint look for about 5 issues that should be addressed and write a maximum of one or two short sentences on each. Number your points and eave some space between each point made. It is not necessary to do a significant number of calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started