Question
The income statement for Piura Merchandising Corporation is as follows: Piura Merchandising Corporation Income Statement For the Year Ended December 31, 20X1 Sales $ 1,480,000
The income statement for Piura Merchandising Corporation is as follows:
Piura Merchandising Corporation | ||
Income Statement | ||
For the Year Ended December 31, 20X1 | ||
Sales | $ 1,480,000 | |
Cost of goods sold | ||
Beginning inventory | $ 425,000 | |
Purchases | 770,000 | |
Ending inventory | (260,000) | |
(935,000) | ||
Depreciation expense | (66,000) | |
Amortization of patent | (20,000) | |
Wages expense | (71,000) | |
Insurance expense | (39,500) | |
Income before taxes | $ 348,500 | |
Income taxes (all current) | (103,500) | |
Net income | $ 245,000 |
Other information is as follows:
A. | Accounts payable decreased by $19,000 during the year. |
B. | Accounts receivable increased by $23,500. |
C. | All wages were paid at the beginning of the year; at the end of the year, wages payable had a balance of $10,500. |
D. | Prepaid insurance increased by $24,000 during the year. |
Prepare a schedule that provides the operating cash flows for the year using the indirect method. (Note: Use a minus sign to indicate any decreases in cash or cash outflows. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries.)
Piura Merchandising Corporation |
Operating Cash Flows Using the Indirect Method |
1 | Cash flows from operating activities: |
|
2 |
|
|
3 | Add (deduct) adjusting items: |
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
8 |
|
|
9 |
|
|
10 |
|
|
11 |
|
|
Refer to the list below for the exact wording of an amount description within your Statement of Cash Flows.
Amount Descriptions | |
Amortization of patent | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in inventory | |
Decrease in prepaid insurance | |
Decrease in wages payable | |
Depreciation expense | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in inventory | |
Increase in prepaid insurance | |
Increase in wages payable | |
Less cost of goods sold | |
Net cash from operating activities | |
Net income | |
Net loss |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started