Question
The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information. MONTY CO. INCOME STATEMENT Revenues $
The income statement for the year ended December 31, 2020, for Monty Manufacturing Company contains the following condensed information.
MONTY CO. INCOME STATEMENT | ||||||
Revenues | $ | 6,575,000 | ||||
Operating expenses (excluding depreciation) | $4,923,000 | |||||
Depreciation expense | 879,000 | 5,802,000 | ||||
Income before income tax | 773,000 | |||||
Income tax expense | 347,850 | |||||
Net income | $ | 425,150 |
Included in operating expenses is a $26,000 loss resulting from the sale of machinery for $279,000 cash. The company purchased machinery at a cost of $741,000. Monty reports the following balances on its comparative balance sheets at December 31.
MONTY CO. COMPARATIVE BALANCE SHEETS (PARTIAL) | |||||
2020 | 2019 | ||||
Cash | $687,650 | $124,000 | |||
Accounts receivable | 770,500 | 607,000 | |||
Inventory | 840,500 | 870,500 | |||
Accounts payable | 521,000 | 505,000 |
Income tax expense of $347,850 represents the amount paid in 2020. Dividends declared and paid in 2020 totaled $187,000.
-Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Monty has an aggressive growth plan, which will require significant investments in plant and equipment over the next several years. Preliminary plans call for an investment of over $486,500 in the next year. Compute Montys free cash flow.
Free cash flow | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started