Question
The income statement for the year ended December 31, 2020, for Pronghorn Manufacturing Company contains the following condensed information. PRONGHORN CO. INCOME STATEMENT Revenues $
The income statement for the year ended December 31, 2020, for Pronghorn Manufacturing Company contains the following condensed information.
PRONGHORN CO. INCOME STATEMENT | ||||||
Revenues | $ | 6,580,000 | ||||
Operating expenses (excluding depreciation) | $4,932,000 | |||||
Depreciation expense | 873,000 | 5,805,000 | ||||
Income before income tax | 775,000 | |||||
Income tax expense | 310,000 | |||||
Net income | $ | 465,000 |
Included in operating expenses is a $23,500 loss resulting from the sale of machinery for $292,500 cash. The company purchased machinery at a cost of $747,000. Pronghorn reports the following balances on its comparative balance sheets at December 31.
PRONGHORN CO. COMPARATIVE BALANCE SHEETS (PARTIAL) | |||||
2020 | 2019 | ||||
Cash | $716,500 | $128,000 | |||
Accounts receivable | 773,000 | 601,000 | |||
Inventory | 846,500 | 874,000 | |||
Accounts payable | 522,500 | 506,500 |
Income tax expense of $310,000 represents the amount paid in 2020. Dividends declared and paid in 2020 totaled $190,000.
Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
PRONGHORN COMPANY Statement of Cash Flows _________________________ | ||
$ | ||
Adjustments to reconcile net income to | ||
$ | ||
$ |
Pronghorn has an aggressive growth plan, which will require significant investments in plant and equipment over the next several years. Preliminary plans call for an investment of over $512,000 in the next year. Compute Pronghorns free cash flow.
Free cash flow | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started