Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The income statement for the year ended December 31, 2020, for Pronghorn Manufacturing Company contains the following condensed information. PRONGHORN CO. INCOME STATEMENT Revenues $

The income statement for the year ended December 31, 2020, for Pronghorn Manufacturing Company contains the following condensed information.

PRONGHORN CO. INCOME STATEMENT
Revenues $ 6,580,000
Operating expenses (excluding depreciation) $4,932,000
Depreciation expense 873,000 5,805,000
Income before income tax 775,000
Income tax expense 310,000
Net income $ 465,000

Included in operating expenses is a $23,500 loss resulting from the sale of machinery for $292,500 cash. The company purchased machinery at a cost of $747,000. Pronghorn reports the following balances on its comparative balance sheets at December 31.

PRONGHORN CO. COMPARATIVE BALANCE SHEETS (PARTIAL)
2020 2019
Cash $716,500 $128,000
Accounts receivable 773,000 601,000
Inventory 846,500 874,000
Accounts payable 522,500 506,500

Income tax expense of $310,000 represents the amount paid in 2020. Dividends declared and paid in 2020 totaled $190,000.

Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

PRONGHORN COMPANY Statement of Cash Flows _________________________

$

Adjustments to reconcile net income to

$

$

Pronghorn has an aggressive growth plan, which will require significant investments in plant and equipment over the next several years. Preliminary plans call for an investment of over $512,000 in the next year. Compute Pronghorns free cash flow.

Free cash flow $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Journey Into Auditing Culture

Authors: Grant Thornton United Kingdom, Susan Jex, Eddie J. Best

1st Edition

1634540565, 978-1634540568

More Books

Students also viewed these Accounting questions