Question
The income statement of Pharoah Company is shown below. PHAROAH COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,920,000 Cost of
The income statement of Pharoah Company is shown below.
PHAROAH COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales revenue | $6,920,000 | |||
Cost of goods sold | ||||
Beginning inventory | $1,910,000 | |||
Purchases | 4,420,000 | |||
Goods available for sale | 6,330,000 | |||
Ending inventory | 1,590,000 | |||
Cost of goods sold | 4,740,000 | |||
Gross profit | 2,180,000 | |||
Operating expenses | ||||
Selling expenses | 450,000 | |||
Administrative expenses | 700,000 | 1,150,000 | ||
Net income | $1,030,000 |
Additional information:
1. | Accounts receivable decreased $350,000 during the year. | |
2. | Prepaid expenses increased $170,000 during the year. | |
3. | Accounts payable to suppliers of merchandise decreased $280,000 during the year. | |
4. | Accrued expenses payable decreased $90,000 during the year. | |
5. | Administrative expenses include depreciation expense of $60,000. |
Prepare the operating activities section of the statement of cash flows using the direct method.
PHAROAH COMPANY Statement of Cash Flows (Partial) choose the accounting periodDecember 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 | ||
---|---|---|
select an opening section nameCash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | ||
select an itemCash Payments for Operating ExpensesDecrease in Prepaid ExpensesIncrease in InventoryCash Payments to SuppliersIncrease in Accounts ReceivableIncrease in Prepaid ExpensesDividends ReceivedInterest PaidDecrease in Accounts ReceivableTaxes PaidDecrease in InventoryCash Receipts from Customers Cash Receipts from CustomersCash Payments to SuppliersCash Payments for Operating ExpensesIncrease in InventoryDecrease in InventoryIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDividends ReceivedTaxes PaidInterest Paid | $enter a dollar amount | |
select an itemDividends ReceivedCash Payments to SuppliersTaxes PaidDecrease in InventoryInterest PaidDecrease in Accounts ReceivableIncrease in InventoryCash Receipts from CustomersIncrease in Accounts ReceivableCash Payments for Operating ExpensesIncrease in Prepaid ExpensesDecrease in Prepaid Expenses Cash Receipts from CustomersCash Payments to SuppliersCash Payments for Operating ExpensesIncrease in InventoryDecrease in InventoryIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDividends ReceivedTaxes PaidInterest Paid | $enter a dollar amount | |
select an itemCash Payments for Operating ExpensesIncrease in Accounts ReceivableIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesInterest PaidDecrease in Accounts ReceivableTaxes PaidDecrease in InventoryIncrease in InventoryDividends ReceivedCash Receipts from CustomersCash Payments to Suppliers Cash Receipts from CustomersCash Payments to SuppliersCash Payments for Operating ExpensesIncrease in InventoryDecrease in InventoryIncrease in Accounts ReceivableDecrease in Accounts ReceivableIncrease in Prepaid ExpensesDecrease in Prepaid ExpensesDividends ReceivedTaxes PaidInterest Paid | enter a dollar amount | |
enter a subtotal of the two previous amounts | ||
select a closing section nameCash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash | $enter a total amount for the section |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started