Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Income Statement, Statement of Retained Earnings, and Balance Sheet for Mortonson Company are presented below and on the following page. Additional information is as

image text in transcribed
image text in transcribed
image text in transcribed
The Income Statement, Statement of Retained Earnings, and Balance Sheet for Mortonson Company are presented below and on the following page. Additional information is as follows: 1. Equipment that cost $100 and had accumulated depreciation of $60 was sold for $50. New equipment with a cost of $410 was purchased. 2. Available-for-Sale Securities were sold at cost. 3. Common stock was issued at par for cash. 4. Cash dividends of $100 were paid. 5. Depreciation expense of $90 and amortization expense of $25 are included in operating expenses. Required: Compute the worksheet to compute: A. Cash flows from operating activities: $ B. Cash flows from investing activities: $_ C. Cash flows from financing activities: $_ Mortonson Company Income Statement For the Year Ended December 31 Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Income Other: Gain on Sale of Equipment $ 10 Interest Expense (30) Income before Taxes Income Tax Expense Net Income $ 3,800 (1,200) $ 2,600 (1,434) $ 1,166 $ (20) 1,146 (818) 328 $ Mortonson Company Statement of Retained Earnings For the Year Ended December 31 Retained Earnings, January 1 Add: Net Income Less: Dividends Declared Retained Earnings, December 31 $ 310 328 (110) $ 528 Current Year Prior Year $ 333 10 670 690 $ 1,703 $ 100 50 500 560 $1,210 Mortonson Company Balance Sheet December 31 Assets Current Assets: Cash Investments in Available-for-Sale Securities Accounts Receivable Inventory Total Current Assets Long-Term Assets: Land Buildings & Equipment Accumulated Depreciation Patents (less amortization) Total Long-Term Assets Total Assets Liabilities & Equity Current Liabilities: Accounts Payable Income Taxes Payable Interest Payable Dividends Payable Total Current Liabilities Long-Term Notes Payable Total Liabilities Stockholders' Equity: Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity 150 910 (150) 205 $ 1,115 $ 2,818 70 600 (120) 230 $ 780 $ 1,990 $ 405 30 $ 420 40 10 20 $ 490 500 $ 990 10 $ 460 520 $ 980 $1,300 528 $ 1,828 $ 2,818 $ 700 3 10 $1,010 $1,990 Worksheet to compute cash flows

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ecology, Sustainable Development And Accounting

Authors: Seleshi Sisaye

1st Edition

0415816351, 9780415816359

More Books

Students also viewed these Accounting questions