Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The income statements for Paste Company and its subsidiaries, Waste Company and Baste Company, were prepared for the year ended December 31, Year 9, and

The income statements for Paste Company and its subsidiaries, Waste Company and Baste Company, were prepared for the year ended December 31, Year 9, and are shown below:

Paste Waste Baste
Income
Sales $ 450,000 $ 270,000 $ 190,000
Dividend 43,750
Rent 130,000
Interest 10,000
Total income 503,750 400,000 190,000
Expenses
Cost of sales 300,000 163,000 145,000
General and administrative 93,000 48,000 29,000
Interest 10,000
Income tax 27,000 75,000 7,000
Total expenses 420,000 296,000 181,000
Profit $ 83,750 $ 104,000 $ 9,000

Additional Information

  • Paste purchased its 80% interest in Waste on January 1, Year 4. On this date, Waste had a retained earnings balance of $40,000, and the acquisition differential amounting to $15,000 was allocated entirely to plant, with an estimated remaining life of eight years. The plant is used exclusively for manufacturing goods for resale.
  • Paste purchased its 75% interest in Baste on December 31, Year 6. On this date, Baste had a retained earnings balance of $80,000. The acquisition differential amounting to $19,000 was allocated to goodwill; however, because Baste had failed to report adequate profits, the goodwill was entirely written off for consolidated purposes by the end of Year 8.
  • Paste has established a policy that any intercompany sales will be made at a gross profit rate of 30%.
  • On January 1, Year 9, the inventory of Paste contained goods purchased from Waste for $15,000.
  • During Year 9, the following intercompany sales took place:
Paste to Waste $ 90,000
Waste to Baste 170,000
Baste to Paste 150,000
  • On December 31, Year 9, the inventories of each of the three companies contained items purchased on an intercompany basis in the following amounts:

Paste from Baste $60,000
Waste from Paste 22,000
Baste from Waste 60,000

  • In addition to its merchandising activities, Waste is in the office equipment rental business. Both Paste and Baste rent office equipment from Waste. General and administrative expenses for Paste and Baste include rent expense of $25,000 and $14,000, respectively.
  • During Year 6, Waste paid $10,000 interest to Paste for intercompany advances.
  • All of Pastes dividend revenue pertains to its investments in Waste and Baste.
  • Retained earnings at December 31, Year 9, for Paste, Waste, and Baste were $703,750, $146,000, and $79,000, respectively.
  • Paste Company uses the cost method to account for its investments, and uses tax allocation at a rate of 40% when it prepares consolidated financial statements.

    Required:

    (a) Prepare a consolidated income statement for Year 9. (Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values. Omit $ sign in your response.)

    Paste Company
    Consolidated Income Statement
    for the Year Ended December 31, Year 9
    Sales $
    Dividends
    Interest
    Rent
    Total income $
    Cost of sales
    General and administrative
    Interest
    Income tax
    Total expenses
    Profit $
    Attributable to:
    Shareholders of Paste
    Non-controlling interests
    $

    (b) Calculate consolidated retained earnings at December 31, Year 9. (Omit $ sign in your response.)

    Consolidated retained earnings December 31, Year 9 $ ?

(c) Assume that Paste is a private company, uses ASPE, and chooses to use the equity method. Calculate its income from investments for Year 9. (Omit $ sign in your response.)

Investment income from subsidiaries $ ?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Investments Valuation And Management

Authors: Bradford Jordan, Thomas Miller, Steve Dolvin

10th Edition

1266824014, 9781266824012

Students also viewed these Accounting questions