Question
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2017, in exchange for various considerations totaling $720,000. At the acquisition date, the fair value of the noncontrolling interest was $480,000 and Kellers book value was $960,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $240,000. This intangible asset is being amortized over 20 years.
Gibson sold Keller land with a book value of $70,000 on January 2, 2017, for $150,000. Keller still holds this land at the end of the current year.
Keller regularly transfers inventory to Gibson. In 2017, it shipped inventory costing $188,500 to Gibson at a price of $290,000. During 2018, intra-entity shipments totaled $340,000, although the original cost to Keller was only $204,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $30,000 at the end of 2018.
Gibson Company | Keller Company | ||||||
Sales | $ | (940,000 | ) | $ | (640,000 | ) | |
Cost of goods sold | 640,000 | 440,000 | |||||
Operating expenses | 130,000 | 95,000 | |||||
Equity in earnings of Keller | (63,000 | ) | 0 | ||||
Net income | $ | (233,000 | ) | $ | (105,000 | ) | |
Retained earnings, 1/1/18 | $ | (1,256,000 | ) | $ | (690,000 | ) | |
Net income (above) | (233,000 | ) | (105,000 | ) | |||
Dividends declared | 140,000 | 40,000 | |||||
Retained earnings, 12/31/18 | $ | (1,349,000 | ) | $ | (755,000 | ) | |
Cash | $ | 183,000 | $ | 100,000 | |||
Accounts receivable | 384,000 | 550,000 | |||||
Inventory | 530,000 | 460,000 | |||||
Investment in Keller | 933,000 | 0 | |||||
Land | 250,000 | 530,000 | |||||
Buildings and equipment (net) | 510,000 | 440,000 | |||||
Total assets | $ | 2,790,000 | $ | 2,080,000 | |||
Liabilities | $ | (711,000 | ) | $ | (765,000 | ) | |
Common stock | (730,000 | ) | (460,000 | ) | |||
Additional paid-in capital | 0 | (100,000 | ) | ||||
Retained earnings, 12/31/18 | (1,349,000 | ) | (755,000 | ) | |||
Total liabilities and equities | $ | (2,790,000 | ) | $ | (2,080,000 | ) | |
(Note: Parentheses indicate a credit balance.)
-
Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller.
-
How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $130,000 book value (cost of $280,000) to Keller for $240,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started