Question
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $570,000. At the acquisition date, the fair value of the noncontrolling interest was $380,000 and Kellers book value was $850,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $100,000. This intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller.
Gibson sold Keller land with a book value of $60,000 on January 2, 2020, for $100,000. Keller still holds this land at the end of the current year.
Keller regularly transfers inventory to Gibson. In 2020, it shipped inventory costing $100,000 to Gibson at a price of $150,000. During 2021, intra-entity shipments totaled $200,000, although the original cost to Keller was only $140,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $40,000 at the end of 2021.
Gibson Company | Keller Company | |
Sales | $(800,000) | $(500,000) |
Cost of goods sold | 500,000 | 300,000 |
Operating expenses | 100,000 | 60,000 |
Equity in earnings of Keller | (84,000) | 0 |
Net Income | $(284,000) | $(140,000) |
Retained earnings, 1/1/21 | $(1,116,000) | $(620,000) |
Net income | (284,000) | (140,000) |
Dividends declared | 115,000 | 60,000 |
Retained earnings, 12/31/21 | $(1,285,000) | $(700,000) |
Cash | 177,000 | 90,000 |
Accounts receivable | 356,000 | 410,000 |
Inventory | 440,000 | 320,000 |
Investment in Keller | 726,000 | 0 |
Land | 180,000 | 390,000 |
Buildings and equipment | 496,000 | 300,000 |
Total assets | $2,375,000 | $1,510,000 |
Liabilities | $(480,000) | $(400,000) |
Common stock | (610,000) | (320,000) |
Additional paid-in capital | (90,000) | |
Retained earnings, 12/31/21 | (1,285,000) | (700,000) |
Total liabilities and equities | $(2,375,000) | $(1,510,000) |
A. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.
B. How would the consolidation entries in requirement (a) have differed if Gibson had sold a building on January 2, 2020, with a $60,000 book value (cost of $140,000) to Keller for $100,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started