The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2017, in exchange for various considerations totaling $840,000. At the acquisition date, the fair value of the noncontrolling interest was $560,000 and Kellers book value was $1,120,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $280,000. This intangible asset is being amortized over 20 years.

Gibson sold Keller land with a book value of $90,000 on January 2, 2017, for $190,000. Keller still holds this land at the end of the current year.

Keller regularly transfers inventory to Gibson. In 2017, it shipped inventory costing $198,000 to Gibson at a price of $330,000. During 2018, intra-entity shipments totaled $380,000, although the original cost to Keller was only $266,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $50,000 at the end of 2018.

	Gibson Company				Keller Company
Sales	$	(980,000	)		$	(680,000	)
Cost of goods sold		680,000				480,000
Operating expenses		170,000				45,000
Equity in earnings of Keller		(93,000	)			0
Net income	$	(223,000	)		$	(155,000	)
Retained earnings, 1/1/18	$	(1,296,000	)		$	(710,000	)
Net income (above)		(223,000	)			(155,000	)
Dividends declared		115,000				60,000
Retained earnings, 12/31/18	$	(1,404,000	)		$	(805,000	)
Cash	$	187,000			$	90,000
Accounts receivable		392,000				590,000
Inventory		570,000				500,000
Investment in Keller		1,011,000				0
Land		150,000				570,000
Buildings and equipment (net)		514,000				480,000
Total assets	$	2,824,000			$	2,230,000
Liabilities	$	(650,000	)		$	(825,000	)
Common stock		(770,000	)			(500,000	)
Additional paid-in capital		0				(100,000	)
Retained earnings, 12/31/18		(1,404,000	)			(805,000	)
Total liabilities and equities	$	(2,824,000	)		$	(2,230,000	)

(Note: Parentheses indicate a credit balance.)

1. Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller.

2. How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $150,000 book value (cost of $320,000) to Keller for $280,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.

Complete this question by entering your answers in the tabs below. Required A Required B Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller. (Do not round intermediate calculations. For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Amounts in the Debit and credit columns should be entered as positive. Negative amounts for the Noncontrolling Interest and Consolidated Totals columns should be entered with a minus sign.) Show less Noncontrolling Consolidated Interest Totals GIBSON AND KELLER Consolidation Worksheet For the Year Ending December 31, 2018 Consolidation Entries Gibson Keller Debit Credit (980.000) $ (680,000) 680,000 480,000 170,000 45,000 (93.000) 223,000) $ (155.000) Accounts Sales Cost of goods sold Operating expenses Equity in earnings of Keller Separate company net income Consolidated net income To noncontrolling interest To Gibson Company Retained earnings 1/1Gibson Retained earnings, 1/1-Keller $ $ 5 (1.296.000) Net income $ $ (223.000) 115.000 $ (1.404,000) $ 187,000 392,000 570,000 1,011,000 150,000 514,000 (710,000) (155.000) 60.000 (805.000) 90,000 590,000 500,000 570,000 480.000 Dividends declared Retained earnings, 12/31 Cash Accounts receivable Inventory Investment in Keller Land Buildings and equipment (net) Customer list Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31 NCI in Keller, 1/1 NCI in Keller, 12/31 Total liabilities and equity $ 2,824,000 $ 2.230.000 $ S (650.000) (770.000) r (825.000) (500,000) (100.000) (805.000) (1.404,000) $ (2.824.000) $ (2.230,000) $ 0 Required A Required B > Total liabilities and equities $ (2,824,280) $ (2,230,000) (Note: Parentheses Indicate a credit balance.) a. Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller. b. How would the consolidation entries In requirement (a) have differed if Gibson had sold a building with a $150,000 book value (cost of $320,000) to Keller for $280,000 Instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Complete this question by entering your answers in the tabs below. Required A Required B How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $150,000 book value (cost of $320,000) to Keller for $280,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. (Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) view transaction list Consolidation Worksheet Entries Prepare Entry *TA to defer the intra-entity gain as of the beginning of the year. Note: Enter debits before credits. Transaction Accounts Debit Credit Record entry Clear entry view consolidation entries