Question
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $900,000. At the acquisition date, the fair value of the noncontrolling interest was $600,000 and Kellers book value was $1,200,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $300,000. This intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller.
Gibson sold Keller land with a book value of $55,000 on January 2, 2020, for $130,000. Keller still holds this land at the end of the current year.
Keller regularly transfers inventory to Gibson. In 2020, it shipped inventory costing $227,500 to Gibson at a price of $350,000. During 2021, intra-entity shipments totaled $400,000, although the original cost to Keller was only $240,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $60,000 at the end of 2021.
Gibson Company | Keller Company | ||||||
Sales | $ | (1,000,000 | ) | $ | (700,000 | ) | |
Cost of goods sold | 700,000 | 500,000 | |||||
Operating expenses | 190,000 | 55,000 | |||||
Equity in earnings of Keller | (87,000 | ) | 0 | ||||
Net income | $ | (197,000 | ) | $ | (145,000 | ) | |
Retained earnings, 1/1/21 | $ | (1,316,000 | ) | $ | (720,000 | ) | |
Net income (above) | (197,000 | ) | (145,000 | ) | |||
Dividends declared | 125,000 | 70,000 | |||||
Retained earnings, 12/31/21 | $ | (1,388,000 | ) | $ | (795,000 | ) | |
Cash | $ | 189,000 | $ | 60,000 | |||
Accounts receivable | 396,000 | 610,000 | |||||
Inventory | 590,000 | 520,000 | |||||
Investment in Keller | 1,017,000 | 0 | |||||
Land | 170,000 | 590,000 | |||||
Buildings and equipment (net) | 516,000 | 500,000 | |||||
Total assets | $ | 2,878,000 | $ | 2,280,000 | |||
Liabilities | $ | (700,000 | ) | $ | (885,000 | ) | |
Common stock | (790,000 | ) | (520,000 | ) | |||
Additional paid-in capital | 0 | (80,000 | ) | ||||
Retained earnings, 12/31/21 | (1,388,000 | ) | (795,000 | ) | |||
Total liabilities and equities | $ | (2,878,000 | ) | $ | (2,280,000 | ) | |
(Note: Parentheses indicate a credit balance.)
-
Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.
-
How would the consolidation entries in requirement (a) have differed if Gibson had sold a building on January 2, 2020, with a $160,000 book value (cost of $340,000) to Keller for $300,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started